Sunday 1 November 2026 Export IRM’s income statement to Excel — free account

Iron Mountain Incorporated

Iron Mountain Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, up 12.2% from fiscal 2024.

Revenue: +18.5%
EPS: +326.7%
Free cash flow: +58.6%
Total debt: +11.2%

Quarter to June 2026, against a year earlier

116.55 1.83 −1.55%

Follow IRM

Alert me

Market cap: $35.2B
P/E: 83.2×
Fwd P/E: 63.1×
Dividend yield: 2.97%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	71.96	54.51	25.52	34.64	24.77	33.76	25.87	108.94	172.31	172.81
Piotroski F-Score Full definition →	4	7	5	4	7	7	6	3	4	5
P/S ratio Full definition →	2.32	2.60	2.19	2.15	2.05	3.37	2.83	3.66	5.01	3.55
P/FCF ratio Full definition →	42.50	30.12	18.60	23.23	7.66	36.04	67.68	0.00	0.00	0.00
P/Operating CF Full definition →	67.17	49.48	29.80	28.71	23.57	51.25	39.32	44.80	71.45	49.01
P/B ratio Full definition →	4.21	4.35	4.98	6.25	7.47	17.67	22.68	94.61	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	4.03	4.19	4.08	4.13	4.10	5.38	4.87	5.79	7.22	5.91
EV/EBITDA Full definition →	14.65	13.72	11.78	12.10	10.44	15.58	13.85	18.51	22.93	18.36
EV/Operating CF Full definition →	26.04	22.36	18.43	18.22	17.21	31.84	26.81	28.51	37.10	30.43
EV/FCF Full definition →	73.88	48.54	34.62	44.75	15.31	57.50	116.53	(170.64)	(69.45)	(38.83)
Quick Ratio Full definition →	0.89	1.32	0.68	0.54	0.53	0.60	0.69	0.66	0.47	0.61
Current Ratio Full definition →	1.06	1.47	0.81	0.63	0.64	0.71	0.81	0.78	0.55	0.74
Net Debt/EBITDA Full definition →	6.22	5.21	5.45	5.82	5.22	5.81	5.81	6.83	7.01	7.33
Debt/Assets Full definition →	65.89%	64.19%	68.67%	62.71%	61.51%	64.17%	65.48%	68.29%	73.30%	77.78%
Debt/Equity Full definition →	3.23	3.06	4.37	5.92	7.66	10.82	16.60	56.35	(45.03)	(23.17)
Asset Turnover Full definition →	0.44	0.38	0.37	0.33	0.30	0.31	0.33	0.33	0.34	0.35
Operating CF/Net income Full definition →	5.19	4.24	2.64	3.62	2.88	1.69	1.67	6.04	6.64	9.27
Capex/Depreciation Full definition →	(0.76)	(0.72)	(0.67)	(0.85)	0.18	(0.49)	(0.96)	(1.63)	(1.98)	(2.21)
Interest Coverage Full definition →	1.61	1.79	1.97	1.86	2.23	2.04	2.15	1.57	1.40	1.40
ROE Full definition →	8.50%	8.03%	17.01%	16.07%	26.35%	45.16%	74.57%	43.42%	(387.84%)	(28.52%)
ROA Full definition →	1.32%	1.66%	3.10%	2.08%	2.45%	3.15%	3.64%	1.10%	1.00%	0.73%
ROIC Full definition →	3.94%	4.71%	5.13%	4.92%	6.06%	5.41%	5.93%	4.83%	4.76%	4.67%
Return on Tangible Assets Full definition →	3.33%	4.21%	8.41%	6.84%	9.07%	11.01%	11.74%	3.17%	2.89%	1.63%
Average Days of Receivables Full definition →	71.85	79.32	73.15	72.84	75.63	78.13	84.03	83.91	76.64	76.35
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	28.15%	24.37%	23.83%	23.26%	22.89%	22.77%	22.35%	22.56%	21.78%	20.20%
Intangible Assets out of Total Assets Full definition →	0.54	0.50	0.50	0.43	0.42	0.39	0.39	0.36	0.34	0.31
Share Based Compensation of Revenue Full definition →	0.83%	0.78%	0.74%	0.84%	0.91%	1.36%	1.11%	1.35%	1.92%	2.03%
Graham Net Nets Full definition →	(0.79)	(0.67)	(0.95)	(1.22)	(1.38)	(0.80)	(0.97)	(0.77)	(0.56)	(0.81)
Graham Number Full definition →	9.02	11.59	13.64	10.28	10.28	10.16	9.73	3.21	0.00	0.00
Earnings Yield Full definition →	1.39%	1.83%	3.92%	2.89%	4.04%	2.96%	3.87%	0.92%	0.58%	0.58%
Free Cash Flow Yield Full definition →	2.35%	3.32%	5.37%	4.30%	13.06%	2.77%	1.48%	(0.93%)	(2.07%)	(4.29%)
Revenue per Share Full definition →	14.26	14.46	14.78	14.85	14.39	15.52	17.55	18.77	20.96	23.36
Operating CF per Share Full definition →	2.21	2.71	3.27	3.37	3.43	2.62	3.19	3.81	4.08	4.54
Capex per Share Full definition →	(1.43)	(1.46)	(1.53)	(2.00)	0.42	(1.17)	(2.45)	(4.42)	(6.26)	(7.90)
Free Cash Flow per Share Full definition →	0.78	1.25	1.74	1.37	3.85	1.45	0.74	(0.61)	(2.18)	(3.36)
Cash per Share Full definition →	0.96	3.48	0.58	0.67	0.71	0.88	0.49	0.76	0.53	0.54
Shareholders Equity per Share Full definition →	7.87	8.65	6.51	5.10	3.94	2.96	2.19	0.73	(1.04)	(2.40)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	7.87	8.65	6.51	5.10	3.94	2.96	2.19	0.73	(1.04)	(2.40)
Free Cash Flow Full definition →	191.71	332.05	498.07	393.71	1,109.71	420.26	214.53	(177.99)	(639.26)	(993.48)
Working Capital Full definition →	65.55	620.14	(282.66)	(713.17)	(725.91)	(577.31)	(370.42)	(500.64)	(1,396.05)	(684.51)
Capital Expenditures Full definition →	(352.19)	(388.92)	(437.48)	(572.94)	122.06	(338.64)	(713.16)	(1,291.55)	(1,835.97)	(2,333.48)
Net Current Asset Value Full definition →	(6,438.02)	(6,723.24)	(8,786.64)	(11,116.25)	(11,742.75)	(12,151.69)	(13,956.57)	(15,526.48)	(17,330.57)	(19,899.37)
EV/EBIT Full definition →	28.24	25.42	21.33	22.55	18.18	28.29	23.69	34.44	43.98	35.04
Capex to Sales Full definition →	0.10	0.10	0.10	0.13	(0.03)	0.08	0.14	0.24	0.30	0.34
Price to Operating Income Full definition →	16.24	15.77	11.46	11.71	9.09	17.73	13.76	21.74	30.54	21.05
Other line items
Depreciation/Fixed assets Full definition →	0.15	0.16	0.15	0.15	0.15	0.15	0.15	0.13	0.12	0.11
Cash ROIC Full definition →	2.28%	3.23%	4.90%	3.81%	11.05%	4.05%	1.89%	(1.44%)	(4.71%)	(6.26%)
Accounts Receivable Turnover Full definition →	5.59	5.04	5.02	5.02	4.85	4.93	4.78	4.50	4.82	5.05
Accounts Payable Turnover Full definition →	7.10	6.51	5.90	5.70	5.13	5.18	5.22	4.67	4.43	4.43
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	51.73	63.39	64.86	64.65	74.74	71.39	78.23	83.53	91.87	84.23
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	627.83	763.50	841.32	848.80	855.02	910.38	1,068.17	1,217.37	1,275.60	1,367.52
Average Payables Full definition →	220.89	255.67	303.95	321.74	342.29	364.50	419.17	504.40	609.16	694.69
Average Assets Full definition →	7,918.69	10,229.60	11,414.81	12,837.02	13,983.05	14,299.65	15,295.27	16,807.16	18,095.46	19,921.07
Average Common Equity Full definition →	1,232.64	2,117.76	2,080.65	1,663.35	1,300.48	996.90	746.93	424.28	(46.45)	(507.00)

Show all line items

Columns are period end dates

Stockrow Weekly