Saturday 17 October 2026
Export IR’s income statement to Excel — free account
Ingersoll Rand Inc.
IR Industrials Specialty Industrial Machinery
Ingersoll Rand Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.7 billion, up 5.75% from fiscal 2024. In the quarter to June 2026, revenue grew 8.52%, EPS grew 327.6%, free cash flow grew 28.3% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.
77.78
0.09
−0.12%
Follow IR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 19.91 | 18.70 | 19.70 | 17.01 | 40.64 | 39.29 | 51.84 | 74.01 | 65.61 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 34.63 | 38.00 | 37.24 | 46.82 | 62.23 | 62.64 | 78.16 | 106.03 | 95.85 | |||||
| People | |||||||||||||||
| People | Employees | 6,100 | 6,400 | 6,700 | 6,600 | 15,900 | 16,000 | 17,000 | 18,000 | 21,000 | 21,000 | ||||
| Revenue/emp, $m | 0.32 | 0.37 | 0.40 | 0.31 | 0.25 | 0.32 | 0.35 | 0.38 | 0.34 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,939 | 2,375 | 2,690 | 2,018 | 3,973 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | ||||
| Gross margin, % | 36.95 | 37.80 | 37.64 | 38.58 | 35.36 | 38.59 | 39.31 | 41.92 | 43.81 | 43.61 | |||||
| EBT | (63) | (113) | 350 | 110 | (45) | 513 | 742 | 1,031 | 1,133 | 935 | |||||
| EBT margin, % | (3.26) | (4.74) | 12.99 | 5.46 | (1.14) | 9.96 | 12.55 | 15.00 | 15.66 | 12.22 | |||||
| Net income | (31) | 19 | 269 | 159 | (32) | 565 | 609 | 785 | 846 | 589 | |||||
| Depreciation | 198 | 175 | 180 | 147 | 432 | 422 | 433 | 459 | 496 | 779 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 13.00 | 13.04 | 13.34 | 9.91 | 10.38 | 12.42 | 14.60 | 16.99 | 17.94 | 19.22 | ||||
| Earnings | (0.21) | 0.10 | 1.34 | 0.78 | (0.09) | 1.36 | 1.49 | 1.92 | 2.08 | 1.46 | |||||
| Cash flow | 1.11 | 1.10 | 2.20 | 1.10 | 1.71 | 1.51 | 2.14 | 3.40 | 3.46 | 3.41 | |||||
| Capex | (0.46) | (0.26) | (0.24) | (0.18) | (0.11) | (0.13) | (0.23) | (0.24) | (0.35) | (0.34) | |||||
| Free cash flow | 0.65 | 0.84 | 1.96 | 0.91 | 1.60 | 1.38 | 1.90 | 3.16 | 3.11 | 3.06 | |||||
| Book value | 1.82 | 8.11 | 8.31 | 9.19 | 24.01 | 21.87 | 22.84 | 24.32 | 25.40 | 25.51 | |||||
| Shares, m | 149 | 182 | 202 | 204 | 383 | 415 | 405 | 405 | 403 | 398 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 15.26 | 47.03 | 0.00 | 45.16 | 35.33 | 39.96 | 43.49 | 53.89 | ||||
| P/S | 0.00 | 2.59 | 1.53 | 3.70 | 4.39 | 4.98 | 3.63 | 4.52 | 5.04 | 4.12 | |||||
| P/B | 0.00 | 4.16 | 2.46 | 3.99 | 1.90 | 2.83 | 2.32 | 3.15 | 3.56 | 3.11 | |||||
| EV/Sales | 0.00 | 3.28 | 2.07 | 4.25 | 4.93 | 5.24 | 3.82 | 4.68 | 5.49 | 4.58 | |||||
| EV/FCF | 142.02 | 51.14 | 14.08 | 46.08 | 31.95 | 47.09 | 29.35 | 25.16 | 31.67 | 28.75 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 166 | 201 | 445 | 224 | 654 | 628 | 865 | 1,377 | 1,397 | 1,356 | ||||
| Capex | (68) | (48) | (49) | (37) | (40) | (55) | (95) | (98) | (143) | (136) | |||||
| Free cash flow | 97 | 152 | 396 | 186 | 613 | 573 | 771 | 1,280 | 1,254 | 1,220 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 691 | 902 | 735 | 969 | 2,364 | 2,647 | 2,293 | 2,223 | 2,345 | 2,182 | ||||
| Total debt | 2,778 | 2,040 | 1,672 | 1,611 | 3,900 | 3,441 | 2,753 | 2,724 | 4,758 | 4,785 | |||||
| Net debt | 2,523 | 1,647 | 1,451 | 1,106 | 2,149 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | |||||
| Shareholders’ equity | 272 | 1,477 | 1,676 | 1,870 | 9,190 | 9,071 | 9,257 | 9,847 | 10,245 | 10,154 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (0.83) | 0.41 | 5.92 | 3.49 | (0.32) | 3.60 | 4.04 | 5.13 | 5.00 | 3.20 | ||||
| ROIC | 2.31 | 2.18 | 8.85 | 4.08 | 0.33 | 3.40 | 4.91 | 6.63 | 6.04 | 5.23 | |||||
| ROE | (10.81) | 2.10 | 17.09 | 8.97 | (0.60) | 6.16 | 6.60 | 8.15 | 8.35 | 5.70 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Ingersoll Rand Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ROK Rockwell Automation, Inc. | $46.9B | 39.9× | 36.1× | +7.88% (above 0%: growing) | +40.38% (above 0%: growing) | +33.74% (above 0%: growing) | 49.46% | 21.75% | Compare |
| IR Ingersoll Rand Inc. | $30.2B | 31.7× | 29.8× | +8.52% (above 0%: growing) | n/m | +28.33% (above 0%: growing) | 42.10% | 18.56% | |
| OTIS Otis Worldwide Corporation | $26.8B | 18.2× | 17.1× | +7.34% (above 0%: growing) | +12.00% (above 0%: growing) | +4.69% (above 0%: growing) | 29.44% | 14.90% | Compare |
| DOV Dover Corporation | $26.1B | 23.4× | 23.7× | +6.85% (above 0%: growing) | +14.29% (above 0%: growing) | +22.65% (above 0%: growing) | 40.21% | 17.89% | Compare |
| XYL Xylem Inc. | $24.1B | 24.8× | 24.1× | +1.52% (above 0%: growing) | +19.35% (above 0%: growing) | +1.93% (above 0%: growing) | 41.22% | 16.70% | Compare |
| SYM Symbotic Inc. | $24.1B | 388× | 193× | +21.74% (above 0%: growing) | n/m | +22.12% (above 0%: growing) | 22.32% | 4.56% | Compare |
| NDSN Nordson Corporation | $18.3B | 32.5× | 27.9× | +10.27% (above 0%: growing) | +22.87% (above 0%: growing) | +4.57% (above 0%: growing) | 55.49% | 27.28% | Compare |
| ITT ITT Inc. | $18.0B | 38.7× | 33.5× | +51.49% (above 0%: growing) | −37.91% (below 0%: shrinking) | +18.06% (above 0%: growing) | 34.63% | 12.24% | Compare |
| IEX IDEX Corporation | $17.4B | 33.8× | 30.5× | +6.38% (above 0%: growing) | +11.49% (above 0%: growing) | +20.49% (above 0%: growing) | 46.36% | 21.71% | Compare |
| Median of peers | $24.1B | 33.1× | 29.2× | +7.61% | +14.29% | +19.28% | 40.72% | 17.30% |
IR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Ingersoll Rand Inc. (IR) key facts
- Concern: Net income was $588.8 million, or $1.46 per share (basic), a net margin of 7.60%.
- Strength: Ingersoll Rand Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.7 billion, up 5.75% from fiscal 2024.
- Ingersoll Rand Inc. (IR) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, IR traded at $77.78, a market capitalization of $30.2 billion.
- At that price the stock trades at 31.7× trailing-twelve-month earnings and 3.8× sales; its P/E is higher than 31% of its own readings over the past ten years.
- Ingersoll Rand Inc. pays an annual dividend of $0.08 per share, a yield of 0.10%, with a payout ratio of 3.29%.
- Return on equity was 5.70% and debt-to-equity 0.47.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.32 (safe zone) for fiscal 2025.