stockrow
Monday 9 November 2026
Export INVX’s income statement to Excel — free account
Innovex International, Inc.
INVXEnergy Oil & Gas Equipment & Services
Innovex International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $978.3 million, up 48.0% from fiscal 2024.
- Revenue
- +10.4%
- EPS
- −33.3%
- Free cash flow
- −74.1%
- Total debt
- −8.56%
Quarter to September 2026, against a year earlier
25.13
0.70
+2.87%
Follow INVX
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
24.82 | 0.00 | 0.00 | 938.20 | 0.00 | 0.00 | 12.26 | 9.53 | 4.19 | 18.23 |
Piotroski F-Score |
5 | 4 | 5 | 7 | 3 | 3 | 6 | 6 | 7 | 6 |
P/S ratio |
4.27 | 4.07 | 2.89 | 4.05 | 2.86 | 2.16 | 1.71 | 1.27 | 1.05 | 1.54 |
Altman Z-Score |
15.73 | 12.52 | 9.11 | 11.21 | 8.03 | 5.71 | 8.03 | 5.75 | 3.16 | 6.28 |
P/FCF ratio |
10.41 | 22.17 | 36.71 | 270.86 | 0.00 | 19.74 | 0.00 | 11.40 | 8.36 | 5.90 |
Altman Z″-Score (non-manufacturers) |
21.72 | 20.09 | 18.79 | 17.35 | 17.22 | 14.85 | 17.58 | 7.63 | 7.68 | 9.71 |
Beneish M-Score |
(0.23) | (3.19) | (2.96) | (2.48) | (2.49) | (0.73) | (2.35) | (1.04) | (1.26) | (2.64) |
P/Operating CF |
91.94 | 55.69 | 86.33 | 208.74 | (62.22) | 148.25 | 59.73 | 32.93 | 19.11 | 28.89 |
P/B ratio |
1.70 | 1.43 | 1.02 | 1.54 | 1.00 | 0.78 | 0.91 | 2.14 | 0.73 | 1.43 |
Price to Tangible BV |
1.78 | 1.53 | 1.06 | 1.60 | 1.03 | 0.80 | 0.94 | 2.68 | 0.88 | 1.79 |
EV/Sales |
3.49 | 2.98 | 1.81 | 3.11 | 1.93 | 1.07 | 1.08 | 1.35 | 0.99 | 1.36 |
EV/EBITDA |
12.97 | 0.00 | 0.00 | 34.99 | 0.00 | 0.00 | 5.00 | 5.85 | 7.38 | 6.46 |
EV/Operating CF |
7.62 | 12.58 | 15.28 | 87.77 | (33.45) | 8.97 | (87.02) | 9.85 | 7.03 | 6.97 |
EV/FCF |
8.49 | 16.27 | 22.92 | 207.55 | (26.41) | 9.79 | (35.07) | 12.09 | 7.90 | 5.20 |
Quick Ratio |
6.28 | 6.85 | 7.61 | 6.68 | 7.05 | 5.97 | 6.08 | 1.60 | 1.92 | 2.98 |
Current Ratio |
10.41 | 10.09 | 10.46 | 9.08 | 10.09 | 7.96 | 8.57 | 3.67 | 3.94 | 4.91 |
Net Debt/EBITDA |
(2.93) | 17.51 | 4.78 | (10.67) | 10.87 | 3.69 | (2.89) | 0.34 | (0.43) | (0.86) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.50% | 0.61% | 0.49% | 0.52% | 10.60% | 2.95% | 2.02% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.15 | 0.04 | 0.02 |
Asset Turnover |
0.37 | 0.32 | 0.30 | 0.35 | 0.31 | 0.30 | 0.47 | 0.77 | 0.79 | 0.79 |
Operating CF/Net income |
2.64 | (1.07) | (0.48) | 8.53 | 0.69 | (0.30) | (0.09) | 1.03 | 0.67 | 2.29 |
Capex/Depreciation |
(0.80) | (0.60) | (0.43) | (0.25) | (0.17) | (0.11) | (0.34) | (0.46) | (0.26) | 0.88 |
Interest Coverage |
4,030.68 | (960.22) | (421.78) | 8.93 | (102.35) | (591.20) | 18.80 | 17.67 | 20.20 | 51.37 |
| 6.95% | (7.59%) | (8.01%) | 0.16% | (2.89%) | (13.26%) | 7.15% | 12.31% | 21.81% | 8.26% | |
| 6.45% | (7.03%) | (7.38%) | 0.14% | (2.61%) | (11.89%) | 6.39% | 10.23% | 16.78% | 6.76% | |
ROIC |
7.56% | (5.39%) | (11.31%) | 0.25% | (5.65%) | (14.33%) | 8.17% | 16.35% | 3.33% | 9.42% |
Return on Tangible Assets |
7.29% | (8.44%) | (9.15%) | 0.17% | (3.04%) | (14.80%) | 7.50% | 28.21% | 20.96% | 11.28% |
Average Days of Receivables |
144.66 | 153.57 | 191.85 | 218.36 | 256.54 | 230.45 | 183.82 | 77.76 | 132.29 | 88.72 |
Research and Development Expense of Revenue |
8.23% | 4.39% | 5.28% | 4.18% | 5.18% | 4.68% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.88% | 24.94% | 26.54% | 23.72% | 26.04% | 35.68% | 12.67% | 13.10% | 17.58% | 13.17% |
Intangible Assets out of Total Assets |
0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.14 | 0.14 | 0.17 |
Share Based Compensation of Revenue |
2.27% | 3.13% | 3.50% | 3.79% | 3.54% | 4.62% | 0.19% | 0.35% | 2.00% | 1.41% |
Graham Net Nets |
0.41 | 0.49 | 0.68 | 0.45 | 0.72 | 0.91 | 0.82 | 0.20 | 0.58 | 0.34 |
Graham Number |
44.81 | 0.00 | 0.00 | 5.85 | 0.00 | 0.00 | 37.01 | 23.92 | 38.04 | 20.34 |
Earnings Yield |
4.03% | (5.41%) | (8.82%) | 0.11% | (2.94%) | (18.45%) | 8.16% | 10.50% | 23.89% | 5.49% |
Free Cash Flow Yield |
9.61% | 4.51% | 2.72% | 0.37% | (2.56%) | 5.07% | (1.81%) | 8.77% | 11.96% | 16.95% |
Revenue per Share |
14.35 | 12.16 | 10.37 | 11.57 | 10.35 | 9.13 | 15.30 | 17.96 | 13.29 | 14.18 |
Operating CF per Share |
6.57 | 2.88 | 1.23 | 0.41 | (0.60) | 1.09 | (0.19) | 2.45 | 1.88 | 2.77 |
Capex per Share |
(0.68) | (0.65) | (0.41) | (0.24) | (0.16) | (0.09) | (0.28) | (0.46) | (0.21) | 0.94 |
Free Cash Flow per Share |
5.89 | 2.23 | 0.82 | 0.17 | (0.76) | 1.00 | (0.47) | 2.00 | 1.67 | 3.71 |
Cash per Share |
11.28 | 13.17 | 11.28 | 11.13 | 9.81 | 10.06 | 9.73 | 0.24 | 1.47 | 2.95 |
Shareholders Equity per Share |
36.14 | 34.56 | 29.57 | 30.43 | 29.54 | 25.39 | 28.56 | 10.63 | 19.27 | 15.33 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
36.14 | 34.56 | 29.57 | 30.43 | 29.54 | 25.39 | 28.56 | 10.63 | 19.27 | 15.33 |
Free Cash Flow |
221.12 | 83.54 | 30.33 | 6.21 | (26.72) | 35.22 | (14.42) | 61.79 | 83.09 | 255.84 |
Working Capital |
955.23 | 908.64 | 771.44 | 783.55 | 777.68 | 651.89 | 662.47 | 209.65 | 478.73 | 579.88 |
Capital Expenditures |
(25.41) | (24.45) | (15.17) | (8.47) | (5.63) | (3.21) | (8.61) | (14.08) | (10.35) | 64.93 |
Net Current Asset Value |
951.73 | 903.21 | 756.63 | 764.63 | 753.55 | 632.23 | 652.43 | 141.89 | 402.06 | 517.44 |
EV/EBIT |
16.64 | 0.00 | 0.00 | 459.60 | 0.00 | 0.00 | 6.67 | 7.68 | 13.38 | 10.04 |
Capex to Sales |
0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | (0.07) |
Price to Operating Income |
20.39 | 0.00 | 0.00 | 599.79 | 0.00 | 0.00 | 10.52 | 7.24 | 14.16 | 11.38 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.10 | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.58 | 0.21 | 0.46 |
Cash ROIC |
12.42% | 4.67% | 2.00% | 0.42% | (1.92%) | 2.80% | (1.23%) | 15.98% | 7.79% | 19.88% |
Accounts Receivable Turnover |
2.02 | 2.25 | 1.95 | 1.84 | 1.45 | 1.40 | 2.13 | 3.14 | 3.69 | 4.10 |
Accounts Payable Turnover |
9.80 | 9.49 | 9.76 | 8.08 | 6.44 | 8.51 | 7.90 | 9.60 | 8.81 | 10.72 |
Inventory Turnover |
0.94 | 1.02 | 1.22 | 1.49 | 1.29 | 1.73 | 2.12 | 2.51 | 2.08 | 2.60 |
Average Days of Payables |
40.13 | 37.00 | 33.19 | 57.31 | 50.65 | 41.58 | 50.80 | 32.47 | 55.58 | 32.83 |
Days of Inventory on Hand |
395.02 | 321.72 | 237.71 | 253.71 | 287.64 | 171.99 | 172.42 | 143.11 | 231.16 | 134.34 |
Average Receivables |
266.65 | 202.57 | 196.90 | 225.16 | 252.34 | 230.05 | 219.44 | 176.82 | 178.93 | 238.64 |
Average Payables |
33.52 | 34.79 | 30.09 | 36.51 | 41.87 | 36.33 | 39.13 | 37.53 | 48.62 | 62.96 |
Average Inventory |
349.94 | 323.25 | 241.14 | 198.13 | 208.80 | 179.13 | 145.86 | 143.60 | 206.18 | 259.80 |
Average Assets |
1,444.83 | 1,430.60 | 1,296.16 | 1,199.54 | 1,178.87 | 1,080.80 | 990.19 | 722.63 | 836.39 | 1,232.90 |
Average Common Equity |
1,340.44 | 1,325.44 | 1,195.31 | 1,093.43 | 1,066.11 | 969.32 | 884.73 | 600.64 | 643.54 | 1,007.93 |
Columns are period end dates · fundamentals updated 6 Nov 2026