Saturday 17 October 2026
Export INVX’s income statement to Excel — free account
Innovex International, Inc.
INVX Energy Oil & Gas Equipment & Services
In the quarter to June 2026, revenue grew 9.21%, EPS grew 63.6%, free cash flow fell 39.8% and total debt fell 38.4%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.
28.03
0.64
+2.34%
Follow INVX
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.23 | 4.19 | 9.53 | 12.26 | 0.00 | 0.00 | 938.20 | 0.00 | 0.00 | 24.82 |
Piotroski F-Score |
6 | 7 | 6 | 6 | 3 | 3 | 7 | 5 | 4 | 5 |
P/S ratio |
1.54 | 1.05 | 1.27 | 1.71 | 2.16 | 2.86 | 4.05 | 2.89 | 4.07 | 4.27 |
Altman Z-Score |
6.28 | 3.16 | 5.75 | 8.03 | 5.71 | 8.03 | 11.21 | 9.11 | 12.52 | 15.73 |
P/FCF ratio |
5.90 | 8.36 | 11.40 | 0.00 | 19.74 | 0.00 | 270.86 | 36.71 | 22.17 | 10.41 |
Altman Z″-Score (non-manufacturers) |
9.71 | 7.68 | 7.63 | 17.58 | 14.85 | 17.22 | 17.35 | 18.79 | 20.09 | 21.72 |
Beneish M-Score |
(2.64) | (1.26) | (1.04) | (2.35) | (0.73) | (2.49) | (2.48) | (2.96) | (3.19) | (0.23) |
P/Operating CF |
28.89 | 19.11 | 32.93 | 59.73 | 148.25 | (62.22) | 208.74 | 86.33 | 55.69 | 91.94 |
P/B ratio |
1.43 | 0.73 | 2.14 | 0.91 | 0.78 | 1.00 | 1.54 | 1.02 | 1.43 | 1.70 |
Price to Tangible BV |
1.79 | 0.88 | 2.68 | 0.94 | 0.80 | 1.03 | 1.60 | 1.06 | 1.53 | 1.78 |
EV/Sales |
1.36 | 0.99 | 1.35 | 1.08 | 1.07 | 1.93 | 3.11 | 1.81 | 2.98 | 3.49 |
EV/EBITDA |
6.46 | 7.38 | 5.85 | 5.00 | 0.00 | 0.00 | 34.99 | 0.00 | 0.00 | 12.97 |
EV/Operating CF |
6.97 | 7.03 | 9.85 | (87.02) | 8.97 | (33.45) | 87.77 | 15.28 | 12.58 | 7.62 |
EV/FCF |
5.20 | 7.90 | 12.09 | (35.07) | 9.79 | (26.41) | 207.55 | 22.92 | 16.27 | 8.49 |
Quick Ratio |
2.98 | 1.92 | 1.60 | 6.08 | 5.97 | 7.05 | 6.68 | 7.61 | 6.85 | 6.28 |
Current Ratio |
4.91 | 3.94 | 3.67 | 8.57 | 7.96 | 10.09 | 9.08 | 10.46 | 10.09 | 10.41 |
Net Debt/EBITDA |
(0.86) | (0.43) | 0.34 | (2.89) | 3.69 | 10.87 | (10.67) | 4.78 | 17.51 | (2.93) |
Debt/Assets |
2.02% | 2.95% | 10.60% | 0.52% | 0.49% | 0.61% | 0.50% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.02 | 0.04 | 0.15 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.79 | 0.79 | 0.77 | 0.47 | 0.30 | 0.31 | 0.35 | 0.30 | 0.32 | 0.37 |
Operating CF/Net income |
2.29 | 0.67 | 1.03 | (0.09) | (0.30) | 0.69 | 8.53 | (0.48) | (1.07) | 2.64 |
Capex/Depreciation |
0.88 | (0.26) | (0.46) | (0.34) | (0.11) | (0.17) | (0.25) | (0.43) | (0.60) | (0.80) |
Interest Coverage |
51.37 | 20.20 | 17.67 | 18.80 | (591.20) | (102.35) | 8.93 | (421.78) | (960.22) | 4,030.68 |
| 8.26% | 21.81% | 12.31% | 7.15% | (13.26%) | (2.89%) | 0.16% | (8.01%) | (7.59%) | 6.95% | |
| 6.76% | 16.78% | 10.23% | 6.39% | (11.89%) | (2.61%) | 0.14% | (7.38%) | (7.03%) | 6.45% | |
ROIC |
9.42% | 3.33% | 16.35% | 8.17% | (14.33%) | (5.65%) | 0.25% | (11.31%) | (5.39%) | 7.56% |
Return on Tangible Assets |
11.28% | 20.96% | 28.21% | 7.50% | (14.80%) | (3.04%) | 0.17% | (9.15%) | (8.44%) | 7.29% |
Average Days of Receivables |
88.72 | 132.29 | 77.76 | 183.82 | 230.45 | 256.54 | 218.36 | 191.85 | 153.57 | 144.66 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 4.68% | 5.18% | 4.18% | 5.28% | 4.39% | 8.23% |
Selling, General and Administrative Expense of Revenue |
13.17% | 17.58% | 13.10% | 12.67% | 35.68% | 26.04% | 23.72% | 26.54% | 24.94% | 9.88% |
Intangible Assets out of Total Assets |
0.17 | 0.14 | 0.14 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.06 | 0.04 |
Share Based Compensation of Revenue |
1.41% | 2.00% | 0.35% | 0.19% | 4.62% | 3.54% | 3.79% | 3.50% | 3.13% | 2.27% |
Graham Net Nets |
0.34 | 0.58 | 0.20 | 0.82 | 0.91 | 0.72 | 0.45 | 0.68 | 0.49 | 0.41 |
Graham Number |
20.34 | 38.04 | 23.92 | 37.01 | 0.00 | 0.00 | 5.85 | 0.00 | 0.00 | 44.81 |
Earnings Yield |
5.49% | 23.89% | 10.50% | 8.16% | (18.45%) | (2.94%) | 0.11% | (8.82%) | (5.41%) | 4.03% |
Free Cash Flow Yield |
16.95% | 11.96% | 8.77% | (1.81%) | 5.07% | (2.56%) | 0.37% | 2.72% | 4.51% | 9.61% |
Revenue per Share |
14.18 | 13.29 | 17.96 | 15.30 | 9.13 | 10.35 | 11.57 | 10.37 | 12.16 | 14.35 |
Operating CF per Share |
2.77 | 1.88 | 2.45 | (0.19) | 1.09 | (0.60) | 0.41 | 1.23 | 2.88 | 6.57 |
Capex per Share |
0.94 | (0.21) | (0.46) | (0.28) | (0.09) | (0.16) | (0.24) | (0.41) | (0.65) | (0.68) |
Free Cash Flow per Share |
3.71 | 1.67 | 2.00 | (0.47) | 1.00 | (0.76) | 0.17 | 0.82 | 2.23 | 5.89 |
Cash per Share |
2.95 | 1.47 | 0.24 | 9.73 | 10.06 | 9.81 | 11.13 | 11.28 | 13.17 | 11.28 |
Shareholders Equity per Share |
15.33 | 19.27 | 10.63 | 28.56 | 25.39 | 29.54 | 30.43 | 29.57 | 34.56 | 36.14 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.33 | 19.27 | 10.63 | 28.56 | 25.39 | 29.54 | 30.43 | 29.57 | 34.56 | 36.14 |
Free Cash Flow |
255.84 | 83.09 | 61.79 | (14.42) | 35.22 | (26.72) | 6.21 | 30.33 | 83.54 | 221.12 |
Working Capital |
579.88 | 478.73 | 209.65 | 662.47 | 651.89 | 777.68 | 783.55 | 771.44 | 908.64 | 955.23 |
Capital Expenditures |
64.93 | (10.35) | (14.08) | (8.61) | (3.21) | (5.63) | (8.47) | (15.17) | (24.45) | (25.41) |
Net Current Asset Value |
517.44 | 402.06 | 141.89 | 652.43 | 632.23 | 753.55 | 764.63 | 756.63 | 903.21 | 951.73 |
EV/EBIT |
10.04 | 13.38 | 7.68 | 6.67 | 0.00 | 0.00 | 459.60 | 0.00 | 0.00 | 16.64 |
Capex to Sales |
(0.07) | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 |
Price to Operating Income |
11.38 | 14.16 | 7.24 | 10.52 | 0.00 | 0.00 | 599.79 | 0.00 | 0.00 | 20.39 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.46 | 0.21 | 0.58 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.10 |
Cash ROIC |
19.88% | 7.79% | 15.98% | (1.23%) | 2.80% | (1.92%) | 0.42% | 2.00% | 4.67% | 12.42% |
Accounts Receivable Turnover |
4.10 | 3.69 | 3.14 | 2.13 | 1.40 | 1.45 | 1.84 | 1.95 | 2.25 | 2.02 |
Accounts Payable Turnover |
10.72 | 8.81 | 9.60 | 7.90 | 8.51 | 6.44 | 8.08 | 9.76 | 9.49 | 9.80 |
Inventory Turnover |
2.60 | 2.08 | 2.51 | 2.12 | 1.73 | 1.29 | 1.49 | 1.22 | 1.02 | 0.94 |
Average Days of Payables |
32.83 | 55.58 | 32.47 | 50.80 | 41.58 | 50.65 | 57.31 | 33.19 | 37.00 | 40.13 |
Days of Inventory on Hand |
134.34 | 231.16 | 143.11 | 172.42 | 171.99 | 287.64 | 253.71 | 237.71 | 321.72 | 395.02 |
Average Receivables |
238.64 | 178.93 | 176.82 | 219.44 | 230.05 | 252.34 | 225.16 | 196.90 | 202.57 | 266.65 |
Average Payables |
62.96 | 48.62 | 37.53 | 39.13 | 36.33 | 41.87 | 36.51 | 30.09 | 34.79 | 33.52 |
Average Inventory |
259.80 | 206.18 | 143.60 | 145.86 | 179.13 | 208.80 | 198.13 | 241.14 | 323.25 | 349.94 |
Average Assets |
1,232.90 | 836.39 | 722.63 | 990.19 | 1,080.80 | 1,178.87 | 1,199.54 | 1,296.16 | 1,430.60 | 1,444.83 |
Average Common Equity |
1,007.93 | 643.54 | 600.64 | 884.73 | 969.32 | 1,066.11 | 1,093.43 | 1,195.31 | 1,325.44 | 1,340.44 |
Columns are period end dates