Innovex International, Inc. INVX

28.50 (0.06) (0.21%) as of 25 Sep
Market cap
$2.0B
P/E
32.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
24.82 0.00 0.00 938.20 0.00 0.00 12.26 9.53 4.19 18.23
P/S ratio
4.27 4.07 2.89 4.05 2.86 2.16 1.71 1.27 1.05 1.54
P/FCF ratio
10.41 22.17 36.71 270.86 0.00 19.74 0.00 11.40 8.36 5.90
P/Operating CF
91.94 55.69 86.33 208.74 (62.22) 148.25 59.73 32.93 19.11 28.89
P/B ratio
1.70 1.43 1.02 1.54 1.00 0.78 0.91 2.14 0.73 1.43
Price to Tangible BV
1.78 1.53 1.06 1.60 1.03 0.80 0.94 2.68 0.88 1.79
EV/Sales
3.49 2.98 1.81 3.11 1.93 1.07 1.08 1.35 0.99 1.36
EV/EBITDA
12.97 0.00 0.00 34.99 0.00 0.00 5.00 5.85 7.38 6.46
EV/Operating CF
7.62 12.58 15.28 87.77 (33.45) 8.97 (87.02) 9.85 7.03 6.97
EV/FCF
8.49 16.27 22.92 207.55 (26.41) 9.79 (35.07) 12.09 7.90 5.20
Quick Ratio
6.28 6.85 7.61 6.68 7.05 5.97 6.08 1.60 1.92 2.98
Current Ratio
10.41 10.09 10.46 9.08 10.09 7.96 8.57 3.67 3.94 4.91
Net Debt/EBITDA
(2.93) 17.51 4.78 (10.67) 10.87 3.69 (2.89) 0.34 (0.43) (0.86)
Debt/Assets
0.00% 0.00% 0.00% 0.50% 0.61% 0.49% 0.52% 10.60% 2.95% 2.02%
Debt/Equity
0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.15 0.04 0.02
Asset Turnover
0.37 0.32 0.30 0.35 0.31 0.30 0.47 0.77 0.79 0.79
Operating CF/Net income
2.64 (1.07) (0.48) 8.53 0.69 (0.30) (0.09) 1.03 0.67 2.29
Capex/Depreciation
(0.80) (0.60) (0.43) (0.25) (0.17) (0.11) (0.34) (0.46) (0.26) 0.88
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
6.95% (7.59%) (8.01%) 0.16% (2.89%) (13.26%) 7.15% 12.31% 21.81% 8.26%
ROA
6.45% (7.03%) (7.38%) 0.14% (2.61%) (11.89%) 6.39% 10.23% 16.78% 6.76%
ROIC
7.56% (5.39%) (11.31%) 0.25% (5.65%) (14.33%) 8.17% 16.35% 3.33% 9.42%
Return on Tangible Assets
7.29% (8.44%) (9.15%) 0.17% (3.04%) (14.80%) 7.50% 28.21% 20.96% 11.28%
Average Days of Receivables
144.66 153.57 191.85 218.36 256.54 230.45 183.82 77.76 132.29 88.72
Research and Development Expense of Revenue
8.23% 4.39% 5.28% 4.18% 5.18% 4.68% 2.51% 2.28% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.88% 24.94% 26.54% 23.72% 26.04% 35.68% 12.67% 13.10% 17.58% 13.17%
Intangible Assets out of Total Assets
0.04 0.06 0.04 0.03 0.03 0.03 0.02 0.14 0.14 0.17
Share Based Compensation of Revenue
2.27% 3.13% 3.50% 3.79% 3.54% 4.62% 0.19% 0.35% 2.00% 1.41%
Graham Net Nets
0.41 0.49 0.68 0.45 0.72 0.91 0.82 0.20 0.58 0.34
Graham Number
44.81 0.00 0.00 5.85 0.00 0.00 37.01 23.92 38.04 20.34
Earnings Yield
4.03% (5.41%) (8.82%) 0.11% (2.94%) (18.45%) 8.16% 10.50% 23.89% 5.49%
Free Cash Flow Yield
9.61% 4.51% 2.72% 0.37% (2.56%) 5.07% (1.81%) 8.77% 11.96% 16.95%
Revenue per Share
14.35 12.16 10.37 11.57 10.35 9.13 15.30 17.96 13.29 14.18
Operating CF per Share
6.57 2.88 1.23 0.41 (0.60) 1.09 (0.19) 2.45 1.88 2.77
Capex per Share
(0.68) (0.65) (0.41) (0.24) (0.16) (0.09) (0.28) (0.46) (0.21) 0.94
Free Cash Flow per Share
5.89 2.23 0.82 0.17 (0.76) 1.00 (0.47) 2.00 1.67 3.71
Cash per Share
11.28 13.17 11.28 11.13 9.81 10.06 9.73 0.24 1.47 2.95
Shareholders Equity per Share
36.14 34.56 29.57 30.43 29.54 25.39 28.56 10.63 19.27 15.33
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
36.14 34.56 29.57 30.43 29.54 25.39 28.56 10.63 19.27 15.33
Free Cash Flow
221.12 83.54 30.33 6.21 (26.72) 35.22 (14.42) 61.79 83.09 255.84
Working Capital
955.23 908.64 771.44 783.55 777.68 651.89 662.47 209.65 478.73 579.88
Capital Expenditures
(25.41) (24.45) (15.17) (8.47) (5.63) (3.21) (8.61) (14.08) (10.35) 64.93
Net Current Asset Value
951.73 903.21 756.63 764.63 753.55 632.23 652.43 141.89 402.06 517.44
EV/EBIT
16.64 0.00 0.00 459.60 0.00 0.00 6.67 7.68 13.38 10.04
Capex to Sales
0.05 0.05 0.04 0.02 0.02 0.01 0.02 0.03 0.02 (0.07)
Net Profit Margin
17.30% (22.10%) (24.88%) 0.41% (8.43%) (39.85%) 13.54% 13.31% 21.24% 8.51%
Price to Operating Income
20.39 0.00 0.00 599.79 0.00 0.00 10.52 7.24 14.16 11.38
Other line items
Depreciation/Fixed assets
0.10 0.14 0.13 0.13 0.14 0.14 0.14 0.58 0.21 0.46
Cash ROIC
(4.31%) (9.86%) (15.10%) (16.30%) (18.35%) (14.14%) (15.93%) 6.06% (9.13%) 2.49%
Accounts Receivable Turnover
2.02 2.25 1.95 1.84 1.45 1.40 2.13 3.14 3.69 4.10
Accounts Payable Turnover
9.80 9.49 9.76 8.08 6.44 8.51 7.90 9.60 8.81 10.72
Inventory Turnover
0.94 1.02 1.22 1.49 1.29 1.73 2.12 2.51 2.08 2.60
Average Days of Payables
40.13 37.00 33.19 57.31 50.65 41.58 50.80 32.47 55.58 32.83
Days of Inventory on Hand
395.02 321.72 237.71 253.71 287.64 171.99 172.42 143.11 231.16 134.34
Average Receivables
266.65 202.57 196.90 225.16 252.34 230.05 219.44 176.82 178.93 238.64
Average Payables
33.52 34.79 30.09 36.51 41.87 36.33 39.13 37.53 48.62 62.96
Average Inventory
349.94 323.25 241.14 198.13 208.80 179.13 145.86 143.60 206.18 259.80
Average Assets
1,444.83 1,430.60 1,296.16 1,199.54 1,178.87 1,080.80 990.19 722.63 836.39 1,232.90
Average Common Equity
1,340.44 1,325.44 1,195.31 1,093.43 1,066.11 969.32 884.73 600.64 643.54 1,007.93

Fold the line items

Columns are period end dates