Saturday 17 October 2026
Export INVH’s income statement to Excel — free account
Invitation Home
INVH Real Estate Reit Residential
Invitation Home’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, up 4.21% from fiscal 2024. In the quarter to June 2026, revenue grew 9.71%, EPS grew 60.9%, free cash flow grew 42.0% and total debt fell 15.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.
27.07
0.27
+1.01%
Follow INVH
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 5 | 7 | 6 | 7 | 8 | 7 | 5 | 5 | — |
P/E ratio |
28.95 | 43.20 | 40.26 | 47.19 | 100.76 | 82.50 | 111.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
6.24 | 7.48 | 8.71 | 7.97 | 13.12 | 9.03 | 9.02 | 6.06 | 7.56 | 0.00 |
P/FCF ratio |
11.88 | 13.82 | 15.76 | 19.12 | 29.13 | 19.57 | 12.28 | 12.09 | 21.53 | 0.00 |
P/Operating CF |
132.40 | 147.46 | 241.98 | 149.13 | 208.96 | 231.61 | 223.35 | 216.97 | (1,067.77) | 0.00 |
P/B ratio |
1.78 | 2.00 | 2.08 | 1.73 | 2.66 | 1.92 | 1.93 | 1.25 | 0.92 | 0.00 |
Price to Tangible BV |
1.83 | 2.05 | 2.13 | 1.77 | 2.73 | 1.98 | 1.99 | 1.29 | 0.95 | 0.00 |
EV/Sales |
7.72 | 9.38 | 10.65 | 10.58 | 17.05 | 15.51 | 16.31 | 11.44 | 16.68 | 8.08 |
EV/EBITDA |
13.93 | 17.62 | 18.73 | 18.52 | 29.50 | 26.90 | 28.86 | 21.20 | 37.95 | 14.26 |
EV/Operating CF |
17.47 | 22.70 | 23.40 | 23.12 | 37.50 | 40.58 | 43.47 | 35.13 | 66.90 | 29.82 |
EV/FCF |
14.70 | 17.33 | 19.28 | 25.36 | 37.86 | 33.63 | 22.21 | 22.81 | 47.50 | 27.57 |
Quick Ratio |
0.03 | 0.04 | 0.20 | 0.10 | 0.29 | 1.43 | 0.50 | 0.85 | 0.93 | 2.25 |
Current Ratio |
0.03 | 0.04 | 0.20 | 0.10 | 0.29 | 1.43 | 0.50 | 0.85 | 0.93 | 2.25 |
Net Debt/EBITDA |
2.67 | 3.16 | 3.41 | 4.04 | 4.88 | 7.59 | 8.55 | 9.95 | 20.75 | 14.26 |
Debt/Assets |
22.30% | 24.50% | 28.20% | 29.27% | 33.67% | 46.78% | 49.53% | 52.03% | 52.44% | 78.67% |
Debt/Equity |
0.44 | 0.47 | 0.53 | 0.53 | 0.63 | 0.96 | 1.04 | 1.12 | 1.13 | 3.91 |
Asset Turnover |
0.15 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.07 | 0.09 |
Operating CF/Net income |
2.06 | 2.39 | 2.13 | 2.67 | 3.48 | 3.56 | 4.56 | (97.71) | (2.50) | (3.27) |
Capex/Depreciation |
0.29 | 0.46 | 0.34 | (0.14) | (0.01) | 0.25 | 1.07 | 0.50 | 0.31 | 0.11 |
Interest Coverage |
2.10 | 1.80 | 2.07 | 2.05 | 1.68 | 1.32 | 1.11 | 0.84 | 0.46 | 0.67 |
| 6.06% | 4.54% | 5.06% | 3.80% | 2.84% | 2.33% | 1.74% | (0.07%) | (1.99%) | (4.07%) | |
| 3.14% | 2.39% | 2.75% | 2.06% | 1.45% | 1.12% | 0.82% | (0.03%) | (0.74%) | (0.80%) | |
ROIC |
3.40% | 2.90% | 2.90% | 2.51% | 2.19% | 1.77% | 1.51% | 1.14% | 0.40% | 1.27% |
Return on Tangible Assets |
4.59% | 3.40% | 3.58% | 2.63% | 1.69% | 1.20% | 0.90% | (0.03%) | (0.61%) | (0.86%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
3.49% | 3.46% | 3.39% | 3.31% | 3.80% | 3.47% | 4.21% | 5.73% | 15.91% | 7.49% |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Share Based Compensation of Revenue |
1.02% | 1.07% | 1.21% | 1.29% | 1.36% | 0.94% | 1.03% | 1.71% | 7.70% | 1.11% |
Graham Net Nets |
(0.53) | (0.45) | (0.39) | (0.45) | (0.31) | (0.53) | (0.57) | (0.91) | (1.24) | 0.00 |
Graham Number |
18.36 | 16.31 | 17.95 | 15.37 | 13.13 | 11.18 | 9.72 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.45% | 2.31% | 2.48% | 2.12% | 0.99% | 1.21% | 0.90% | (0.05%) | (1.28%) | (113.64%) |
Free Cash Flow Yield |
8.41% | 7.24% | 6.34% | 5.23% | 3.43% | 5.11% | 8.14% | 8.27% | 4.65% | 0.00% |
Revenue per Share |
4.45 | 4.28 | 3.98 | 3.67 | 3.46 | 3.29 | 3.32 | 3.31 | 3.11 | 2.98 |
Operating CF per Share |
1.97 | 1.77 | 1.81 | 1.68 | 1.57 | 1.26 | 1.25 | 1.08 | 0.77 | 0.83 |
Capex per Share |
0.37 | 0.55 | 0.39 | (0.15) | (0.01) | 0.26 | 1.19 | 0.58 | 0.32 | 0.12 |
Free Cash Flow per Share |
2.34 | 2.31 | 2.20 | 1.53 | 1.56 | 1.52 | 2.44 | 1.66 | 1.09 | 0.94 |
Cash per Share |
0.21 | 0.28 | 1.15 | 0.43 | 1.06 | 0.39 | 0.17 | 0.28 | 0.53 | 0.64 |
Shareholders Equity per Share |
15.61 | 15.99 | 16.65 | 16.93 | 17.03 | 15.44 | 15.56 | 16.08 | 25.48 | 6.31 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.61 | 15.99 | 16.65 | 16.93 | 17.03 | 15.44 | 15.56 | 16.08 | 25.48 | 6.31 |
Free Cash Flow |
1,433.25 | 1,416.98 | 1,343.83 | 933.18 | 899.10 | 840.59 | 1,296.03 | 864.52 | 370.38 | 292.55 |
Working Capital |
(4,499.30) | (3,873.91) | (2,805.44) | (2,453.74) | (1,505.44) | 64.12 | (93.85) | (24.66) | (13.53) | 110.07 |
Capital Expenditures |
227.02 | 335.18 | 236.75 | (90.41) | (8.56) | 143.87 | 633.90 | 303.28 | 107.41 | 36.50 |
Net Current Asset Value |
(8,982.43) | (8,733.95) | (8,329.91) | (7,950.21) | (8,088.88) | (8,736.73) | (9,034.57) | (9,549.30) | (9,853.88) | (7,576.81) |
EV/EBIT |
28.44 | 37.31 | 37.49 | 37.99 | 62.78 | 60.52 | 70.83 | 61.25 | 148.82 | 39.10 |
Capex to Sales |
(0.08) | (0.13) | (0.10) | 0.04 | 0.00 | (0.08) | (0.36) | (0.18) | (0.10) | (0.04) |
Price to Operating Income |
22.99 | 29.75 | 30.66 | 28.64 | 48.30 | 35.22 | 39.18 | 32.46 | 67.45 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.04 |
Cash ROIC |
10.34% | 9.74% | 8.24% | 5.83% | 5.39% | 4.96% | 7.64% | 4.83% | 1.99% | 2.98% |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts Payable Turnover |
4.75 | 4.79 | 4.89 | 4.46 | 4.54 | 4.41 | 4.11 | 3.97 | 3.09 | 4.57 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
74.10 | 84.28 | 75.00 | 82.84 | 90.87 | 73.72 | 92.85 | 85.87 | 162.35 | 82.23 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Payables |
239.03 | 224.15 | 199.51 | 196.03 | 171.47 | 167.70 | 177.86 | 181.51 | 140.73 | 85.43 |
Average Assets |
18,690.62 | 18,960.96 | 18,878.84 | 18,537.28 | 18,022.04 | 17,449.57 | 17,728.17 | 18,373.54 | 14,208.00 | 9,764.66 |
Average Common Equity |
9,680.20 | 9,991.47 | 10,257.04 | 10,081.22 | 9,197.44 | 8,411.08 | 8,317.63 | 8,509.53 | 5,303.65 | 1,922.23 |
Columns are period end dates