Saturday 17 October 2026 Export INVH’s income statement to Excel — free account

Invitation Home

Invitation Home’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, up 4.21% from fiscal 2024. In the quarter to June 2026, revenue grew 9.71%, EPS grew 60.9%, free cash flow grew 42.0% and total debt fell 15.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for ten.

27.07 0.27 +1.01%

Follow INVH

Alert me

Market cap: $15.8B
P/E: 24.8×
Fwd P/E: 39.7×
Dividend yield: 4.43%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	6	5	7	6	7	8	7	5	5	—
P/E ratio Full definition →	28.95	43.20	40.26	47.19	100.76	82.50	111.00	0.00	0.00	0.00
P/S ratio Full definition →	6.24	7.48	8.71	7.97	13.12	9.03	9.02	6.06	7.56	0.00
P/FCF ratio Full definition →	11.88	13.82	15.76	19.12	29.13	19.57	12.28	12.09	21.53	0.00
P/Operating CF Full definition →	132.40	147.46	241.98	149.13	208.96	231.61	223.35	216.97	(1,067.77)	0.00
P/B ratio Full definition →	1.78	2.00	2.08	1.73	2.66	1.92	1.93	1.25	0.92	0.00
Price to Tangible BV Full definition →	1.83	2.05	2.13	1.77	2.73	1.98	1.99	1.29	0.95	0.00
EV/Sales Full definition →	7.72	9.38	10.65	10.58	17.05	15.51	16.31	11.44	16.68	8.08
EV/EBITDA Full definition →	13.93	17.62	18.73	18.52	29.50	26.90	28.86	21.20	37.95	14.26
EV/Operating CF Full definition →	17.47	22.70	23.40	23.12	37.50	40.58	43.47	35.13	66.90	29.82
EV/FCF Full definition →	14.70	17.33	19.28	25.36	37.86	33.63	22.21	22.81	47.50	27.57
Quick Ratio Full definition →	0.03	0.04	0.20	0.10	0.29	1.43	0.50	0.85	0.93	2.25
Current Ratio Full definition →	0.03	0.04	0.20	0.10	0.29	1.43	0.50	0.85	0.93	2.25
Net Debt/EBITDA Full definition →	2.67	3.16	3.41	4.04	4.88	7.59	8.55	9.95	20.75	14.26
Debt/Assets Full definition →	22.30%	24.50%	28.20%	29.27%	33.67%	46.78%	49.53%	52.03%	52.44%	78.67%
Debt/Equity Full definition →	0.44	0.47	0.53	0.53	0.63	0.96	1.04	1.12	1.13	3.91
Asset Turnover Full definition →	0.15	0.14	0.13	0.12	0.11	0.10	0.10	0.09	0.07	0.09
Operating CF/Net income Full definition →	2.06	2.39	2.13	2.67	3.48	3.56	4.56	(97.71)	(2.50)	(3.27)
Capex/Depreciation Full definition →	0.29	0.46	0.34	(0.14)	(0.01)	0.25	1.07	0.50	0.31	0.11
Interest Coverage Full definition →	2.10	1.80	2.07	2.05	1.68	1.32	1.11	0.84	0.46	0.67
ROE Full definition →	6.06%	4.54%	5.06%	3.80%	2.84%	2.33%	1.74%	(0.07%)	(1.99%)	(4.07%)
ROA Full definition →	3.14%	2.39%	2.75%	2.06%	1.45%	1.12%	0.82%	(0.03%)	(0.74%)	(0.80%)
ROIC Full definition →	3.40%	2.90%	2.90%	2.51%	2.19%	1.77%	1.51%	1.14%	0.40%	1.27%
Return on Tangible Assets Full definition →	4.59%	3.40%	3.58%	2.63%	1.69%	1.20%	0.90%	(0.03%)	(0.61%)	(0.86%)
Average Days of Receivables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	3.49%	3.46%	3.39%	3.31%	3.80%	3.47%	4.21%	5.73%	15.91%	7.49%
Intangible Assets out of Total Assets Full definition →	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00
Share Based Compensation of Revenue Full definition →	1.02%	1.07%	1.21%	1.29%	1.36%	0.94%	1.03%	1.71%	7.70%	1.11%
Graham Net Nets Full definition →	(0.53)	(0.45)	(0.39)	(0.45)	(0.31)	(0.53)	(0.57)	(0.91)	(1.24)	0.00
Graham Number Full definition →	18.36	16.31	17.95	15.37	13.13	11.18	9.72	0.00	0.00	0.00
Earnings Yield Full definition →	3.45%	2.31%	2.48%	2.12%	0.99%	1.21%	0.90%	(0.05%)	(1.28%)	(113.64%)
Free Cash Flow Yield Full definition →	8.41%	7.24%	6.34%	5.23%	3.43%	5.11%	8.14%	8.27%	4.65%	0.00%
Revenue per Share Full definition →	4.45	4.28	3.98	3.67	3.46	3.29	3.32	3.31	3.11	2.98
Operating CF per Share Full definition →	1.97	1.77	1.81	1.68	1.57	1.26	1.25	1.08	0.77	0.83
Capex per Share Full definition →	0.37	0.55	0.39	(0.15)	(0.01)	0.26	1.19	0.58	0.32	0.12
Free Cash Flow per Share Full definition →	2.34	2.31	2.20	1.53	1.56	1.52	2.44	1.66	1.09	0.94
Cash per Share Full definition →	0.21	0.28	1.15	0.43	1.06	0.39	0.17	0.28	0.53	0.64
Shareholders Equity per Share Full definition →	15.61	15.99	16.65	16.93	17.03	15.44	15.56	16.08	25.48	6.31
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	15.61	15.99	16.65	16.93	17.03	15.44	15.56	16.08	25.48	6.31
Free Cash Flow Full definition →	1,433.25	1,416.98	1,343.83	933.18	899.10	840.59	1,296.03	864.52	370.38	292.55
Working Capital Full definition →	(4,499.30)	(3,873.91)	(2,805.44)	(2,453.74)	(1,505.44)	64.12	(93.85)	(24.66)	(13.53)	110.07
Capital Expenditures Full definition →	227.02	335.18	236.75	(90.41)	(8.56)	143.87	633.90	303.28	107.41	36.50
Net Current Asset Value Full definition →	(8,982.43)	(8,733.95)	(8,329.91)	(7,950.21)	(8,088.88)	(8,736.73)	(9,034.57)	(9,549.30)	(9,853.88)	(7,576.81)
EV/EBIT Full definition →	28.44	37.31	37.49	37.99	62.78	60.52	70.83	61.25	148.82	39.10
Capex to Sales Full definition →	(0.08)	(0.13)	(0.10)	0.04	0.00	(0.08)	(0.36)	(0.18)	(0.10)	(0.04)
Price to Operating Income Full definition →	22.99	29.75	30.66	28.64	48.30	35.22	39.18	32.46	67.45	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.02	0.04
Cash ROIC Full definition →	10.34%	9.74%	8.24%	5.83%	5.39%	4.96%	7.64%	4.83%	1.99%	2.98%
Accounts Receivable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	4.75	4.79	4.89	4.46	4.54	4.41	4.11	3.97	3.09	4.57
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	74.10	84.28	75.00	82.84	90.87	73.72	92.85	85.87	162.35	82.23
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Payables Full definition →	239.03	224.15	199.51	196.03	171.47	167.70	177.86	181.51	140.73	85.43
Average Assets Full definition →	18,690.62	18,960.96	18,878.84	18,537.28	18,022.04	17,449.57	17,728.17	18,373.54	14,208.00	9,764.66
Average Common Equity Full definition →	9,680.20	9,991.47	10,257.04	10,081.22	9,197.44	8,411.08	8,317.63	8,509.53	5,303.65	1,922.23

Fold the line items

Columns are period end dates

Stockrow Weekly