InMed Pharmaceuticals Inc.

INM Healthcare Drug Manufacturers Specialty & Generic

In the quarter to June 2026, revenue fell 26.2%, EPS fell 1,621.7%, free cash flow fell 40.4% and total debt fell 92.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

1.32 0.01 −0.75%
Market cap
$7.3M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
5/9
Altman Z
−10.27
Beneish M
−2.54
Dividend safety
n/a

InMed Pharmaceuticals Inc. (INM) Altman Z-score

Alert me on Altman Z-score

InMed Pharmaceuticals Inc.'s Altman Z-score for fiscal 2025 is −10.27, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −10.27 3.38
FY2024 −13.65 (3.39)
FY2023 −10.26 2.68
FY2022 −12.94 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.71 — 0.85
Retained earnings / total assets (7.52) — −10.53
EBIT / total assets (0.54) — −1.79
Market value of equity / total liabilities 1.48 — 0.89
Sales / total assets 0.32 — 0.32
Altman Z-score Distress zone −10.27
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −16.96

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on INM