Saturday 17 October 2026
Export ILLR’s income statement to Excel — free account
Triller Group Inc.
ILLR Technology Software Application
In the quarter to June 2026, revenue grew 72.4%, EPS grew 20.8% and free cash flow grew 29.1%, each against the same quarter a year earlier.
0.07
0.01
−12.50%
Follow ILLR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | 203.72 | 206.16 | 214.88 | 28.99 | 7.25 | 6.61 | 0.18 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | 208.68 | 221.24 | 228.93 | 243.97 | 130.17 | 88.64 | 31.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 152 | 176 | 288 | 144 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | (0.01) | 0.01 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 1 | 0 | 136 | 3 | 9 | — | 2 | ||||
| Gross margin, % | — | — | — | 100.00 | 100.00 | 99.64 | 95.74 | 91.24 | 538.92 | (790.97) | |||||
| EBT | — | — | 0 | 0 | 0 | 120 | (44) | (49) | (1,138) | (174) | |||||
| EBT margin, % | — | — | 0.00 | 36.85 | (10.80) | 88.04 | (1,344.19) | (546.89) | 72,256.25 | (11,253.74) | |||||
| Net income | — | — | 0 | 0 | 0 | 96 | (45) | (49) | (1,138) | (175) | |||||
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 5.78 | 5.20 | 50.71 | 1.22 | 2.83 | (0.25) | 0.09 | ||||
| Earnings | — | — | 0.00 | (2.89) | (0.56) | 35.90 | (16.32) | (15.49) | (180.80) | (9.70) | |||||
| Cash flow | — | — | 0.00 | (3.83) | (7.57) | (0.80) | (7.11) | (13.38) | (4.61) | (1.44) | |||||
| Capex | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (0.36) | 1.91 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | 0.00 | (3.83) | (7.57) | (0.80) | (7.47) | (11.48) | (4.61) | (1.44) | |||||
| Book value | — | — | 0.00 | (14.63) | (22.24) | 22.76 | 10.00 | 2.56 | (39.07) | (18.16) | |||||
| Shares, m | — | — | 5 | 0 | 0 | 3 | 3 | 3 | 6 | 18 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.00 | 0.00 | 0.11 | 25.99 | 3.36 | 0.00 | 3.73 | |||||
| P/B | — | — | — | 5.75 | 7.15 | 0.25 | 3.16 | 3.70 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | (0.42) | 10.46 | 1.27 | (84.17) | (4.41) | |||||
| EV/FCF | — | — | — | (52.17) | 143.03 | 86.44 | (1.70) | (0.31) | (5.79) | 0.28 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | 0 | 0 | (1) | (2) | (19) | (42) | (29) | (26) | ||||
| Capex | — | — | 0 | 0 | 0 | 0 | (1) | 6 | — | — | |||||
| Free cash flow | — | — | 0 | 0 | (1) | (2) | (20) | (36) | (29) | (26) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 0 | 48 | 53 | 31 | (2) | (256) | (331) | ||||
| Total debt | — | — | — | — | 1 | 5 | 4 | — | — | — | |||||
| Net debt | — | — | — | (1) | (49) | (73) | (51) | (19) | (17) | (13) | |||||
| Shareholders’ equity | — | — | 0 | (1) | (1) | 61 | 27 | 8 | (246) | (328) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | (0.01) | 0.83 | (0.02) | 112.52 | (39.80) | (58.64) | (1,942.59) | (405.52) | ||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | (0.01) | 11.70 | (0.91) | 323.35 | (100.84) | (279.16) | 956.83 | 60.80 | |||||
Negative figures in brackets.
value withheld pending a data check
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Triller Group Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WCT Wellchange Holdings Company Limited | $4.8M | — | — | — | — | −893.52% (below 0%: shrinking) | — | — | Compare |
| CXAI CXApp Inc. | $4.5M | — (loss-making) | — (loss-making) | +38.51% (above 0%: growing) | n/m | +23.88% (above 0%: growing) | 63.22% | (243.15%) | Compare |
| JTAI Jet.AI Inc. | $4.3M | 0.0× | — (loss-making) | +139.01% (above 0%: growing) | n/m | +5.16% (above 0%: growing) | (3.45%) | (50.43%) | Compare |
| RMSG Real Messenger Corporation | $4.1M | — (loss-making) | — | — | n/m | −340.95% (below 0%: shrinking) | — | 0.00% | Compare |
| CAUD Collective Audience, Inc. | $4.1M | — (loss-making) | — | — | n/m | −213.84% (below 0%: shrinking) | 88.69% | 8.17% | Compare |
| ILLR Triller Group Inc. | $3.8M | — (loss-making) | — | +72.44% (above 0%: growing) | n/m | +29.09% (above 0%: growing) | (244.94%) | 0.00% | |
| LYTHF Lytus Technologies Holdings PTV. Ltd. | $3.1M | — | — | — | — | +93.27% (above 0%: growing) | (788.98%) | 0.00% | Compare |
| FMTOF Femto Technologies Inc. | $3.0M | — (loss-making) | — | +21.23% (above 0%: growing) | n/m | +65.65% (above 0%: growing) | 11.45% | (441.36%) | Compare |
| MASK 3 E Network Technology Group Ltd | $3.0M | — | — | — | — | — | — | — | Compare |
| Median of peers | $4.1M | — | — | +38.51% | — | +5.16% | 11.45% | (25.21%) |
Triller Group Inc. (ILLR) key facts
- Triller Group Inc. (ILLR) is a Software Application company in the Technology sector.
- As of October 16, 2026, ILLR traded at $0.07, a market capitalization of $3.8 million.
- Return on equity was 60.8% and debt-to-equity 0.00.