Sunday 8 November 2026
Export IDAI’s income statement to Excel — free account
T Stamp Inc.
IDAI Technology Software Application
T Stamp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 million, up 1.86% from fiscal 2024.
- Revenue
- +10.7%
- EPS
- +30.4%
- Free cash flow
- −205.9%
- Total debt
- +453.5%
Quarter to June 2026, against a year earlier
2.26
0.08
+3.67%
Follow IDAI
Alert me
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 5 | 4 | 3 | 3 | 2 | 4 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | — | 5.57 | (13.07) | (9.97) | (11.55) | (6.86) |
P/S ratio |
— | 0.00 | 0.00 | 0.00 | 20.50 | 2.07 | 2.74 | 7.51 | 6.05 |
P/FCF ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | (11.95) | (13.14) | (23.72) | (13.13) | (34.14) | (25.04) | (29.62) | (17.04) |
P/Operating CF |
— | (1,309.57) | (1,309.57) | (1,309.57) | (52.66) | (7.47) | (6.34) | (8.46) | (11.37) |
Beneish M-Score |
— | — | (2.13) | (8.46) | 0.90 | (6.82) | (2.67) | (3.95) | (1.81) |
P/B ratio |
— | 4,664.47 | 4,664.47 | 4,664.47 | 14.98 | 17.87 | 3.19 | 7.26 | 2.14 |
Price to Tangible BV |
— | 13,935.05 | 13,935.05 | 13,935.05 | 21.04 | 0.00 | 5.11 | 13.40 | 2.55 |
EV/Sales |
— | 0.00 | 0.00 | 0.00 | 19.88 | 2.06 | 2.32 | 7.90 | 5.46 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | 0.00 | 0.00 | 0.00 | (10.91) | (1.75) | (1.35) | (2.73) | (3.01) |
EV/FCF |
— | 0.00 | 0.00 | 0.00 | (9.79) | (1.51) | (1.28) | (2.51) | (2.59) |
Quick Ratio |
— | 4.00 | 0.66 | 0.66 | 1.99 | 0.52 | 1.43 | 0.75 | 7.34 |
Current Ratio |
— | 4.12 | 0.85 | 0.85 | 2.40 | 0.65 | 1.73 | 1.12 | 7.85 |
Net Debt/EBITDA |
— | (1.20) | (0.29) | 0.14 | 0.31 | 0.01 | 0.31 | (0.14) | 0.72 |
Debt/Assets |
0.00% | 77.72% | 20.85% | 7.15% | 9.88% | 18.45% | 12.08% | 46.61% | 10.04% |
Debt/Equity |
— | (3.34) | (11.53) | 0.17 | 0.17 | 1.89 | 0.24 | 1.26 | 0.13 |
Asset Turnover |
— | 0.46 | 0.55 | 0.60 | 0.55 | 0.71 | 0.64 | 0.37 | 0.32 |
Operating CF/Net income |
— | 0.87 | 0.78 | 0.42 | 0.74 | 0.52 | 1.03 | 0.71 | 0.68 |
Capex/Depreciation |
— | 0.00 | 0.00 | (1.26) | (1.34) | (1.31) | (0.51) | (1.11) | (1.12) |
Interest Coverage |
— | (20.40) | (41.26) | — | — | — | — | — | — |
| — | 221.84% | 181.25% | (3,874.38%) | (254.87%) | (427.35%) | (336.46%) | (353.18%) | (137.87%) | |
| — | (144.80%) | (56.29%) | (242.67%) | (134.40%) | (160.40%) | (106.78%) | (152.12%) | (83.93%) | |
ROIC |
— | 0.00% | 0.00% | (553.61%) | (230.17%) | (1,363.18%) | (285.35%) | (132.65%) | (120.44%) |
Return on Tangible Assets |
— | (135.64%) | (200.98%) | 4,468.26% | (260.56%) | 950.22% | (374.39%) | (2,352.70%) | (126.50%) |
Average Days of Receivables |
— | 504.36 | 18.02 | 21.42 | 128.21 | 70.48 | 58.46 | 42.03 | 110.81 |
Research and Development Expense of Revenue |
— | 66.63% | 40.52% | 103.55% | 68.78% | 45.95% | 51.55% | 69.42% | 69.22% |
Selling, General and Administrative Expense of Revenue |
— | 264.35% | 108.33% | 240.74% | 226.07% | 231.08% | 184.10% | 276.20% | 206.22% |
Intangible Assets out of Total Assets |
0.00 | 0.35 | 0.32 | 0.26 | 0.17 | 0.23 | 0.19 | 0.17 | 0.13 |
Share Based Compensation of Revenue |
— | 0.00% | 0.00% | 95.06% | 75.60% | 44.55% | 16.74% | 42.69% | 30.93% |
Graham Net Nets |
— | 0.00 | 0.00 | 0.00 | 0.03 | (0.26) | 0.06 | (0.03) | 0.27 |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (23.11%) | (23.11%) | (23.11%) | (12.21%) | (108.99%) | (79.53%) | (87.08%) | (72.21%) |
Free Cash Flow Yield |
— | 0.00% | 0.00% | 0.00% | (9.91%) | (65.68%) | (66.10%) | (42.03%) | (34.82%) |
Revenue per Share |
— | 0.04 | 0.11 | 16.80 | 14.64 | 17.06 | 9.60 | 2.79 | 1.01 |
Operating CF per Share |
— | (0.12) | (0.09) | (28.44) | (26.67) | (20.07) | (16.53) | (8.08) | (1.83) |
Capex per Share |
— | 0.00 | 0.00 | (3.25) | (3.06) | (3.16) | (0.85) | (0.73) | (0.30) |
Free Cash Flow per Share |
— | (0.12) | (0.09) | (31.69) | (29.73) | (23.24) | (17.38) | (8.81) | (2.13) |
Cash per Share |
— | 0.01 | 0.02 | 9.33 | 13.83 | 3.97 | 6.61 | 2.52 | 1.94 |
Shareholders Equity per Share |
— | (0.04) | 0.00 | 13.16 | 20.03 | 1.98 | 8.24 | 2.89 | 2.86 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | (0.04) | 0.00 | 13.16 | 20.03 | 1.98 | 8.24 | 2.89 | 2.86 |
Free Cash Flow |
— | (2.29) | (1.68) | (4.99) | (7.47) | (7.34) | (8.25) | (9.73) | (6.61) |
Working Capital |
— | 1.03 | (0.10) | (0.37) | 3.36 | (1.57) | 1.98 | 0.50 | 6.52 |
Capital Expenditures |
— | (0.67) | (0.56) | (0.51) | (0.77) | (1.00) | (0.40) | (0.81) | (0.93) |
Net Current Asset Value |
— | (2.94) | (3.34) | (0.65) | 2.13 | (2.91) | 0.72 | (0.74) | 5.13 |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | 0.00 | 0.00 | 0.19 | 0.21 | 0.19 | 0.09 | 0.26 | 0.30 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.20 | 0.26 | 3.17 | 5.13 | 2.53 | 14.00 | 23.01 | 14.22 |
Cash ROIC |
— | (106.84%) | (153.78%) | (128.47%) | (79.76%) | (239.51%) | (103.06%) | (97.45%) | (41.19%) |
Accounts Receivable Turnover |
— | 1.33 | 3.35 | 20.41 | 5.08 | 4.62 | 5.15 | 5.68 | 4.80 |
Accounts Payable Turnover |
— | 4.87 | 10.89 | 5.73 | 3.36 | 2.86 | 0.84 | 1.40 | 6.23 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 27.81 | 54.62 | 91.35 | 96.43 | 193.25 | 491.92 | 101.96 | 38.52 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 0.63 | 0.63 | 0.13 | 0.72 | 1.17 | 0.89 | 0.54 | 0.65 |
Average Payables |
— | 0.09 | 0.09 | 0.27 | 0.34 | 0.62 | 1.09 | 0.77 | 0.22 |
Average Assets |
— | 1.81 | 3.81 | 4.40 | 6.74 | 7.54 | 7.15 | 8.25 | 9.92 |
Average Common Equity |
— | (1.18) | (1.18) | 0.28 | 3.55 | 2.83 | 2.27 | 3.55 | 6.04 |
Columns are period end dates · fundamentals updated 26 Oct 2026