Hillman Solutions Corp.
HLMN Industrials Tools & Accessories
Hillman Solutions Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 5.41% from fiscal 2024. In the quarter to June 2026, revenue grew 9.79%, EPS grew 37.5%, free cash flow grew 125.1% and total debt was flat, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow HLMN
Hillman Solutions Corp. (HLMN) Altman Z-score
Hillman Solutions Corp.'s Altman Z-score for fiscal 2025 is 1.82, in the grey zone (1.81–2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 1.82 | 0.03 |
| FY2024 | 1.79 | 0.13 |
| FY2023 | 1.66 | 0.29 |
| FY2022 | 1.37 | 0.12 |
| FY2021 | 1.25 | 0.32 |
| FY2020 | 0.93 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.17 | — | 0.20 | |
| Retained earnings / total assets | (0.08) | — | −0.11 | |
| EBIT / total assets | 0.05 | — | 0.16 | |
| Market value of equity / total liabilities | 1.52 | — | 0.91 | |
| Sales / total assets | 0.66 | — | 0.66 | |
| Altman Z-score | Grey zone | 1.82 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Grey zone | 2.30 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| SNA Snap-On Incorporated compare | 7.3× |
| RBC RBC Bearings Incorporated compare | 7.1× |
| LECO Lincoln Electric Holdings, Inc. compare | 7.1× |
| TTC Toro Company (The) compare | 4.8× |
| EML Eastern Company (The) compare | 3.4× |
| KMT Kennametal Inc. compare | 3.3× |
| TKR Timken Company (The) compare | 2.9× |
| SWK Stanley Black & Decker, Inc. compare | 2.0× |
| HLMN Hillman Solutions Corp. | 1.8× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets