Friday 6 November 2026 Export HESM’s income statement to Excel — free account

Hess Midstream Partners LP

Hess Midstream Partners LP’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 8.41% from fiscal 2024.

Revenue: −2.57%
EPS: +1.35%
Free cash flow: +35.4%
Total debt: −5.16%

Quarter to September 2026, against a year earlier

29.93 0.37 −1.22%

Follow HESM

Alert me

Market cap: $6.3B
P/E: 10.5×
Fwd P/E: 10.5×
Dividend yield: 10.3%
F-score: 6/9
Altman Z: n/a
Beneish M: −2.65
Dividend safety: 42/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	5	5	6	5	6	5	6	6
P/E ratio Full definition →	18.44	18.44	13.37	18.59	14.71	15.44	14.62	15.18	14.81	12.06
P/S ratio Full definition →	0.00	1.95	1.30	0.48	0.32	0.59	0.96	1.32	2.20	2.62
P/FCF ratio Full definition →	0.00	5.50	4.09	2.48	1.03	1.12	1.97	2.77	5.20	5.83
P/Operating CF Full definition →	0.00	19.61	9.32	3.00	2.02	3.16	5.50	7.20	12.75	17.29
Beneish M-Score Full definition →	(2.99)	(2.35)	1.49	(2.26)	(2.62)	(2.39)	(2.71)	(2.65)	(2.50)	(2.65)
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	42
P/B ratio Full definition →	0.00	0.44	0.49	0.31	0.27	0.94	2.32	4.91	7.08	9.70
Price to Tangible BV Full definition →	0.00	0.44	0.49	0.31	0.27	0.94	2.32	4.91	7.08	9.70
EV/Sales Full definition →	0.00	1.86	2.52	2.56	2.07	2.72	3.22	3.70	4.52	4.94
EV/EBITDA Full definition →	0.00	2.82	3.53	4.14	3.05	3.63	4.19	4.90	5.98	6.48
EV/Operating CF Full definition →	0.00	3.21	3.85	4.61	3.52	4.11	4.77	5.76	7.19	8.15
EV/FCF Full definition →	0.00	5.27	7.94	13.21	6.63	5.17	6.59	7.76	10.66	11.01
Quick Ratio Full definition →	0.14	1.44	1.28	0.52	0.77	0.72	0.79	0.62	0.65	0.81
Current Ratio Full definition →	0.14	1.50	1.31	0.54	0.81	0.78	0.83	0.65	0.68	0.85
Net Debt/EBITDA Full definition →	0.00	(0.12)	1.71	3.34	2.58	2.85	2.94	3.15	3.06	3.05
Debt/Assets Full definition →	0.00%	0.00%	32.80%	53.50%	56.60%	73.55%	80.42%	84.74%	83.64%	85.96%
Debt/Equity Full definition →	0.00	0.00	0.52	1.32	1.44	3.40	5.45	8.84	7.46	8.61
Asset Turnover Full definition →	0.21	0.22	0.25	0.27	0.33	0.35	0.36	0.37	0.38	0.38
Operating CF/Net income Full definition →	1.89	8.33	6.76	7.06	26.74	17.14	10.26	7.31	4.21	2.79
Capex/Depreciation Full definition →	(2.62)	(1.09)	(1.82)	(2.08)	(1.84)	(0.94)	(1.25)	(1.11)	(1.44)	(1.12)
Interest Coverage Full definition →	147.36	10.20	7.10	6.04	6.09	6.90	5.30	4.56	4.55	4.47
ROE Full definition →	0.00%	1.69%	3.12%	4.16%	1.81%	4.46%	13.09%	26.59%	53.86%	78.14%
ROA Full definition →	8.31%	1.55%	2.46%	2.13%	0.72%	1.35%	2.37%	3.22%	5.62%	8.27%
ROIC Full definition →	5.76%	6.56%	8.60%	7.64%	11.14%	13.71%	14.50%	14.30%	14.60%	14.97%
Return on Tangible Assets Full definition →	9.17%	1.58%	2.49%	2.28%	0.78%	1.50%	2.67%	3.76%	6.85%	10.56%
Average Days of Receivables Full definition →	31.93	37.67	34.72	37.82	31.15	36.48	35.21	33.67	33.90	33.81
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	39.98%	34.50%	29.13%	38.81%	32.83%	25.83%	23.74%	25.15%	24.97%	24.62%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.00%	0.03%	0.13%	0.18%	0.14%	0.12%	0.13%	0.13%	0.12%	0.10%
Graham Net Nets Full definition →	0.00	0.03	(1.01)	(4.53)	(5.53)	(3.67)	(2.39)	(1.85)	(1.07)	(0.89)
Graham Number Full definition →	0.00	0.00	31.33	45.07	46.95	34.42	24.19	17.43	17.15	15.13
Earnings Yield Full definition →	5.42%	5.42%	7.48%	5.38%	6.80%	6.48%	6.84%	6.59%	6.75%	8.29%
Free Cash Flow Yield Full definition →	0.00%	18.19%	24.44%	40.25%	96.72%	89.39%	50.83%	36.06%	19.24%	17.15%
Revenue per Share Full definition →	0.00	10.77	13.05	47.13	60.66	47.02	30.88	24.00	16.80	13.17
Operating CF per Share Full definition →	0.00	6.25	8.55	26.15	35.65	31.07	20.85	15.42	10.57	7.99
Capex per Share Full definition →	0.00	(2.44)	(4.40)	(17.02)	(16.72)	(6.37)	(5.77)	(3.98)	(3.44)	(2.08)
Free Cash Flow per Share Full definition →	0.00	3.81	4.15	9.13	18.93	24.70	15.08	11.44	7.13	5.92
Cash per Share Full definition →	0.00	0.88	2.00	0.18	0.14	0.09	0.08	0.10	0.05	0.02
Shareholders Equity per Share Full definition →	0.00	47.50	34.36	74.01	73.67	29.42	12.81	6.46	5.23	3.56
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.00	47.50	34.36	74.01	73.67	29.42	12.81	6.46	5.23	3.56
Free Cash Flow Full definition →	123.70	205.10	226.60	164.30	340.70	632.30	622.90	642.90	634.20	728.20
Working Capital Full definition →	(284.30)	37.00	42.30	(80.20)	(23.60)	(37.80)	(27.20)	(73.40)	(69.90)	(28.80)
Capital Expenditures Full definition →	(263.60)	(131.40)	(240.30)	(306.40)	(301.00)	(163.20)	(238.20)	(223.50)	(306.10)	(255.60)
Net Current Asset Value Full definition →	(288.60)	31.60	(934.70)	(1,849.70)	(1,947.10)	(2,599.40)	(2,926.90)	(3,289.50)	(3,536.30)	(3,791.40)
EV/EBIT Full definition →	0.00	4.11	4.76	5.76	3.92	4.49	5.19	6.11	7.36	7.95
Capex to Sales Full definition →	0.52	0.23	0.34	0.36	0.28	0.14	0.19	0.17	0.20	0.16
Price to Operating Income Full definition →	0.00	4.29	2.45	1.08	0.61	0.97	1.55	2.18	3.59	4.21
Other line items
Depreciation/Fixed assets Full definition →	0.04	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.07
Cash ROIC Full definition →	5.53%	7.88%	7.64%	5.32%	10.52%	19.05%	18.23%	17.96%	16.09%	17.29%
Accounts Receivable Turnover Full definition →	10.72	11.10	11.17	10.90	12.06	11.28	10.48	10.90	11.36	11.22
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	47.55	52.20	63.80	77.85	90.55	106.75	121.65	123.70	131.65	144.55
Average Payables Full definition →	232.70	152.40	34.55	56.45	64.75	57.75	63.60	71.20	84.55	70.60
Average Assets Full definition →	2,465.10	2,604.90	2,813.15	3,134.45	3,326.10	3,430.05	3,536.90	3,688.85	3,970.25	4,269.65
Average Common Equity Full definition →	—	2,396.85	2,215.70	1,604.10	1,329.05	1,039.55	641.05	446.10	414.25	451.60

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly