Heico Corporation
HEI Industrials Aerospace & Defense
Heico Corporation’s revenue for fiscal 2025 (year ended October 2025) was $4.5 billion, up 16.3% from fiscal 2024. In the quarter to July 2026, revenue grew 23.1%, EPS grew 33.1%, free cash flow grew 47.7% and total debt rose 3.82%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five; insiders bought in the last twelve months.
Follow HEI
Heico Corporation (HEI) Beneish M-score
Heico Corporation's Beneish M-score for fiscal 2025 is −2.40; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.40 | 0.04 |
| FY2024 | −2.44 | (0.05) |
| FY2023 | −2.39 | 0.03 |
| FY2022 | −2.42 | (0.10) |
| FY2021 | −2.32 | 0.48 |
| FY2020 | −2.80 | (0.36) |
| FY2019 | −2.44 | 0.02 |
| FY2018 | −2.47 | 0.08 |
| FY2017 | −2.55 | 0.07 |
| FY2016 | −2.62 | (0.28) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.02 | — | 0.94 | |
| Gross margin index | 0.98 | — | 0.52 | |
| Asset quality index | 0.98 | — | 0.40 | |
| Sales growth index | 1.16 | — | 1.04 | |
| Depreciation index | 1.09 | — | 0.13 | |
| SG&A index | 0.97 | — | −0.17 | |
| Total accruals to total assets | (0.02) | — | −0.10 | |
| Leverage index | 0.93 | — | −0.30 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.40 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| LHX L3Harris Technologies Inc compare | −2.6× |
| CW Curtiss-Wright Corporation compare | −2.5× |
| ESLT Elbit Systems Ltd. compare | −2.5× |
| WWD Woodward, Inc. compare | −2.4× |
| HEI.A Heico Corporation compare | −2.4× |
| HEI Heico Corporation | −2.4× |
| TDG Transdigm Group Incorporated compare | −2.3× |
| RKLB Rocket Lab Corporation compare | −2.2× |
| AXON Axon Enterprise, Inc compare | −2.2× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI