Pricing Log in Create free account

Elbit Systems Ltd. (ESLT) vs Heico Corporation (HEI)

Elbit Systems Ltd. and Heico Corporation are both Aerospace & Defense companies. Elbit Systems Ltd. and Heico Corporation are of similar size ($36.7B and $34.8B). Heico Corporation trades at the lower P/E: 51.0× against 55.2×. Heico Corporation grew revenue faster over the last twelve months: 20.7% against 13.7%. Heico Corporation has the higher net margin (16.4% vs 7.44%) and the lower return on invested capital (10.6% vs 13.3%). Both pay a dividend; Elbit Systems Ltd. yields more (0.50% vs 0.08%). Across the 23 metrics below, Heico Corporation leads on 14 and Elbit Systems Ltd. on 9.

Valuation

Metric ESLT HEI Aerospace & Defense median
P/E 55.22 50.97 31.81
P/S 4.13 8.36 3.55
P/B 8.29 8.61 2.59
Price to free cash flow 51.69 42.02 31.99
EV/EBITDA 35.79 31.18 18.08
EV/Sales 4.05 8.81 3.37
Earnings yield 1.81% 1.96% 1.38%
Free cash flow yield 1.93% 2.38% 0.21%

Profitability

Metric ESLT HEI Aerospace & Defense median
Gross margin 25.03% 40.40% 25.48%
Operating margin 9.22% 24.04% 4.54%
Net margin 7.44% 16.38% 2.22%
Free cash flow margin 8.00% 19.90% 1.43%
Return on equity 0.00% 18.35% 6.43%
Return on assets 4.90% 9.18% 2.70%
Return on invested capital 13.26% 10.62% 1.56%

Growth

Metric ESLT HEI Aerospace & Defense median
Revenue growth (TTM) 13.70% 20.69% 18.43%
EPS growth (last fiscal year) 58.64% 33.51% 24.27%
Revenue growth, 5-year CAGR 11.23% 20.21% 9.73%
Net income growth, 5-year CAGR 17.59% 17.07% 0.00%

Health

Metric ESLT HEI Aerospace & Defense median
Debt to equity 0.06 0.51 0.24
Current ratio 1.39 2.72 2.72
Net debt to EBITDA (0.57) 1.61 1.12

Dividend

Metric ESLT HEI Aerospace & Defense median
Dividend yield 0.50% 0.08% 0.90%
Payout ratio 0.28 0.04 0.32

Size

Metric ESLT HEI Aerospace & Defense median
Market cap 34.76b 36.66b 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack