Goosehead Insurance
GSHD Financial Insurance Brokers
Goosehead Insurance’s revenue for fiscal 2025 (year ended December 2025) was $365.3 million, up 16.2% from fiscal 2024. In the quarter to June 2026, revenue grew 20.6%, EPS grew 110.0%, free cash flow fell 63.8% and total debt rose 8.49%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.
Follow GSHD
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
37.94 | 57.97 | 44.05 | 30.39 | 30.48 | 26.24 | 15.26 | 19.01 | 5.37 | 4.08 |
Receivables |
47.75 | 42.45 | 22.62 | 19.37 | 15.04 | 20.70 | 9.49 | 2.72 | 1.83 | — |
Total current assets |
93.24 | 108.56 | 74.56 | 54.09 | 50.31 | 50.65 | 26.73 | 22.84 | 7.72 | — |
Property, Plant, Equpment (Net) |
21.55 | 24.10 | 30.32 | 35.35 | 24.93 | 16.65 | 9.54 | 7.58 | 6.85 | 1.44 |
Long-term receivables |
2.94 | 3.47 | 9.27 | 23.84 | 29.18 | 18.18 | 11.01 | 2.05 | 1.36 | — |
Goodwill and Intangible Assets (Total) |
39.70 | 25.08 | 17.27 | 4.49 | 2.80 | 0.55 | 0.45 | 0.25 | 0.22 | 0.05 |
Long Term Assets (Tax, Deferred) |
216.37 | 193.48 | 181.21 | 155.32 | 125.68 | 73.36 | 15.54 | 1.96 | — | — |
Long-term assets (Other) |
6.98 | 5.55 | 3.87 | 4.19 | 4.74 | 3.94 | 1.36 | 0.13 | 0.57 | 0.09 |
Total non-current assets |
321.62 | 289.09 | 280.33 | 267.26 | 219.99 | 135.19 | 37.90 | 11.96 | 8.99 | — |
Total Assets |
414.86 | 397.65 | 354.89 | 321.35 | 270.29 | 185.84 | 64.63 | 34.80 | 16.71 | 8.69 |
Notes Payable |
2.99 | 10.06 | 9.38 | 6.88 | 4.38 | 3.50 | 4.00 | 2.50 | 0.50 | — |
Accounts Payable |
33.63 | 22.89 | 16.40 | 15.96 | 13.00 | 8.10 | 5.03 | 3.98 | 2.76 | 0.18 |
Dividends Payable |
— | — | — | — | — | — | — | 0.00 | 0.55 | — |
Current Part of Debt |
— | — | — | — | — | — | — | — | — | 0.30 |
Current Revenue (Deferred) |
— | — | — | — | — | 0.00 | 0.68 | 0.96 | 1.54 | — |
Other current liabilities |
9.48 | 3.28 | 4.13 | 6.03 | 6.05 | 4.23 | 2.77 | — | — | — |
Total current liabilities |
58.31 | 46.46 | 40.89 | 37.14 | 30.27 | 20.36 | 13.41 | 7.81 | 5.77 | — |
Long Term Debt (Total) |
289.46 | 82.25 | 67.56 | 86.71 | 118.36 | 79.41 | 42.16 | 45.95 | 48.16 | 29.07 |
Non-current Revenue (Deferred) |
— | — | — | — | — | — | 6.68 | 4.55 | 3.92 | 0.76 |
Non-current Liabilities (Other) |
178.71 | 175.33 | 172.27 | 166.18 | 143.51 | 91.54 | 33.38 | 1.69 | 8.12 | 2.81 |
Total non-current liabilities |
519.34 | 312.12 | 297.22 | 317.84 | 309.21 | 203.88 | 82.23 | 52.19 | 52.07 | — |
Total liabilities |
577.65 | 358.58 | 338.11 | 354.98 | 339.48 | 224.24 | 95.64 | 60.00 | 57.84 | 32.93 |
Additional Paid In Capital |
37.49 | 58.92 | 73.41 | 70.87 | 46.28 | 29.37 | 14.44 | 11.90 | 0.00 | — |
Common Stock (Net) |
0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | — | — |
Retained Earnings |
(133.36) | (15.40) | (45.83) | (60.57) | (60.67) | (34.61) | (23.81) | (20.76) | (41.13) | — |
Common Equity (Total) |
(162.79) | 39.08 | 16.79 | (33.62) | (69.19) | (38.40) | (31.01) | (25.20) | (41.13) | (24.24) |
Shareholders Equity (Total) |
(162.79) | 39.08 | 16.79 | (33.62) | (69.19) | (38.40) | (31.01) | (25.20) | (41.13) | (24.24) |
Shareholders Equity and Liabilities (Total) |
414.86 | 397.65 | 354.89 | 321.35 | 270.29 | 185.84 | 64.63 | 34.80 | 16.71 | — |
Shares (Common) |
36.59 | 37.29 | 37.92 | 37.51 | 37.11 | 36.75 | 36.29 | 36.29 | — | — |
Shareholders Equity (Tangible) |
(202.49) | 14.00 | (0.48) | (38.11) | (71.99) | (38.95) | (31.45) | (25.45) | (41.35) | — |
Net Debt |
251.52 | 24.28 | 23.52 | 56.32 | 87.88 | 53.17 | 26.90 | 26.94 | 42.79 | 25.29 |
Total Debt |
289.46 | 82.25 | 67.56 | 86.71 | 118.36 | 79.41 | 42.16 | 45.95 | 48.16 | 29.37 |