Friday 6 November 2026 Export GRC’s income statement to Excel — free account

Gorman-Rupp Company (The)

GRC Industrials Specialty Industrial Machinery

Gorman-Rupp Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $682.4 million, up 3.44% from fiscal 2024.

Revenue: +11.8%
EPS: +100.0%
Free cash flow: +27.5%
Total debt: −22.4%

Quarter to September 2026, against a year earlier

67.77 0.32 −0.47%

Follow GRC

Alert me

Market cap: $1.8B
P/E: 24.4×
Fwd P/E: 24.8×
Dividend yield: 1.11%
F-score: 6/9
Altman Z: 3.72
Beneish M: −2.70
Dividend safety: 82/100

Overview

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	6	8	8	8
ROE Full definition →		13.45%	14.54%	14.86%	17.02%
ROA Full definition →		6.17%	6.83%	7.22%	8.43%
ROIC Full definition →		8.67%	9.14%	9.68%	11.18%
Return on Tangible Assets Full definition →		19.69%	20.14%	21.28%	24.74%
Average Days of Receivables Full definition →		47.27	53.59	56.03	55.07
Free Cash Flow per Share Full definition →		3.45	3.43	3.88	4.25
Free Cash Flow Full definition →		90.71	90.36	102.40	112.24
Capital Expenditures Full definition →		(15.51)	(16.75)	(17.40)	(17.67)
Other line items
Cash ROIC Full definition →		11.98%	12.08%	13.47%	14.56%
Accounts Receivable Turnover Full definition →		7.75	7.11	6.80	7.18
Accounts Payable Turnover Full definition →		18.69	16.06	16.61	14.35
Inventory Turnover Full definition →		4.84	4.91	5.22	5.43
Average Days of Payables Full definition →		19.96	24.56	22.69	25.91
Days of Inventory on Hand Full definition →		74.39	73.11	66.07	63.55
Tax Rate Full definition →		(0.23)	(0.23)	(0.23)	(0.23)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		14.86%	14.84%	14.84%	14.65%
Share Based Compensation of Revenue Full definition →		0.52%	0.53%	0.58%	0.70%
Interest Coverage Full definition →		4.08	4.54	5.00	6.03
Operating CF/Net income Full definition →		2.00	1.82	1.92	1.76
Depreciation/Fixed assets Full definition →		0.22	0.22	0.22	0.22
Capex/Depreciation Full definition →		(0.54)	(0.58)	(0.60)	(0.60)
Revenue per Share Full definition →		25.95	26.39	26.58	27.36
Operating CF per Share Full definition →		4.04	4.07	4.54	4.92
Capex per Share Full definition →		(0.59)	(0.64)	(0.66)	(0.67)
Capex to Sales Full definition →		0.02	0.02	0.02	0.02

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly