Saturday 17 October 2026
Export GRC’s income statement to Excel — free account
Gorman-Rupp Company (The)
GRC Industrials Specialty Industrial Machinery
Gorman-Rupp Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $682.4 million, up 3.44% from fiscal 2024. In the quarter to June 2026, revenue grew 3.92%, EPS grew 23.3%, free cash flow grew 48.5% and total debt fell 18.4%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five.
71.89
0.25
−0.35%
Follow GRC
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
24.30 | 23.76 | 27.86 | 38.71 |
P/S ratio |
1.80 | 1.84 | 2.35 | 3.45 | |
P/FCF ratio |
14.51 | 13.84 | 18.11 | 23.66 | |
P/Operating CF |
28.84 | 83.72 | 74.43 | 59.86 | |
P/B ratio |
3.01 | 3.03 | 3.85 | 5.49 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.21 | 2.24 | 2.77 | 3.81 | |
EV/EBITDA |
12.45 | 12.30 | 14.83 | 20.09 | |
EV/Operating CF |
14.93 | 14.38 | 17.95 | 22.35 | |
EV/FCF |
17.83 | 16.84 | 21.28 | 26.14 | |
Quick Ratio |
1.17 | 1.25 | 1.62 | 1.71 | |
Current Ratio |
2.08 | 2.37 | 2.93 | 2.81 | |
Net Debt/EBITDA |
9.75 | 8.51 | 7.56 | 6.12 | |
Debt/Assets |
37.05% | 35.76% | 33.97% | 31.74% | |
Debt/Equity |
0.80 | 0.74 | 0.69 | 0.62 | |
Asset Turnover |
0.77 | 0.79 | 0.81 | 0.81 | |
Operating CF/Net income |
3.73 | 1.09 | 1.23 | 2.08 | |
Capex/Depreciation |
(0.90) | (0.42) | (0.58) | (0.49) | |
Interest Coverage |
3.71 | 4.59 | 5.53 | 6.53 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
14.96% | 14.66% | 15.18% | 14.57% | |
Intangible Assets out of Total Assets |
0.54 | 0.55 | 0.54 | 0.54 | |
Share Based Compensation of Revenue |
0.45% | 0.44% | 0.67% | 0.73% | |
Graham Net Nets |
(0.18) | (0.17) | (0.12) | (0.07) | |
Graham Number |
25.72 | 26.71 | 28.47 | 29.86 | |
Earnings Yield |
4.12% | 4.21% | 3.59% | 2.58% | |
Free Cash Flow Yield |
6.89% | 7.22% | 5.52% | 4.23% | |
Revenue per Share |
6.57 | 6.33 | 6.70 | 7.05 | |
Operating CF per Share |
1.61 | 0.57 | 0.83 | 1.53 | |
Capex per Share |
(0.25) | (0.12) | (0.16) | (0.14) | |
Free Cash Flow per Share |
1.36 | 0.45 | 0.67 | 1.40 | |
Cash per Share |
1.63 | 1.33 | 1.13 | 1.65 | |
Shareholders Equity per Share |
15.40 | 15.77 | 16.16 | 16.72 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
15.40 | 15.77 | 16.16 | 16.72 | |
Free Cash Flow |
35.85 | 11.96 | 17.73 | 36.87 | |
Working Capital |
124.05 | 135.08 | 157.64 | 159.73 | |
Capital Expenditures |
(6.50) | (3.04) | (4.26) | (3.60) | |
Net Current Asset Value |
(225.49) | (211.64) | (197.13) | (176.88) | |
EV/EBIT |
16.38 | 16.02 | 19.09 | 25.69 | |
Capex to Sales |
0.04 | 0.02 | 0.02 | 0.02 | |
Price to Operating Income |
13.33 | 13.17 | 16.25 | 23.25 | |
| Other line items | |||||
Average Receivables |
90.29 | 88.01 | 97.79 | 103.24 | |
Average Payables |
29.80 | 25.32 | 29.81 | 28.97 | |
Average Inventory |
98.29 | 97.83 | 97.54 | 92.24 | |
Average Assets |
876.69 | 859.26 | 859.87 | 864.12 | |
Average Common Equity |
386.25 | 394.26 | 403.84 | 419.60 |
Columns are period end dates