Saturday 17 October 2026
Export GO’s income statement to Excel — free account
Grocery Outlet Holding Corp.
GO Consumer Defensive Grocery Stores
Grocery Outlet Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 7.26% from fiscal 2024. In the quarter to June 2026, revenue grew 1.10%, EPS grew 20.0%, free cash flow fell 95.8% and total debt rose 6.68%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
12.89
0.17
−1.30%
Follow GO
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
0.21 | 0.15 | 0.21 | 0.34 | |
P/FCF ratio |
0.00 | 175.41 | 534.95 | 0.00 | |
P/Operating CF |
22.90 | 13.20 | 13.69 | 91.19 | |
P/B ratio |
1.21 | 0.86 | 1.01 | 1.31 | |
Price to Tangible BV |
3.67 | 2.72 | 3.65 | 4.69 | |
EV/Sales |
0.30 | 0.24 | 0.30 | 0.44 | |
EV/EBITDA |
21.46 | 18.03 | 24.11 | 13.59 | |
EV/Operating CF |
7.66 | 5.21 | 6.36 | 10.69 | |
EV/FCF |
(344.05) | 284.17 | 763.76 | (39.15) | |
Quick Ratio |
0.19 | 0.16 | 0.20 | 0.14 | |
Current Ratio |
1.29 | 1.28 | 1.37 | 1.30 | |
Net Debt/EBITDA |
8.97 | 37.84 | (8.50) | 7.94 | |
Debt/Assets |
16.88% | 16.54% | 15.95% | 14.85% | |
Debt/Equity |
0.62 | 0.61 | 0.50 | 0.42 | |
Asset Turnover |
1.50 | 1.52 | 1.50 | 1.41 | |
Operating CF/Net income |
7.67 | (0.29) | (0.33) | 1.49 | |
Capex/Depreciation |
(1.32) | (0.30) | (0.25) | (1.32) | |
Interest Coverage |
2.40 | (27.95) | (30.45) | 3.40 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
28.47% | 29.75% | 27.44% | 28.34% | |
Intangible Assets out of Total Assets |
0.18 | 0.19 | 0.23 | 0.26 | |
Share Based Compensation of Revenue |
0.32% | 0.32% | 0.25% | 0.00% | |
Graham Net Nets |
(1.68) | (2.39) | (1.63) | (1.05) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(38.78%) | (55.04%) | (22.67%) | (0.31%) | |
Free Cash Flow Yield |
(0.42%) | 0.57% | 0.19% | (3.28%) | |
Revenue per Share |
12.05 | 11.85 | 12.40 | 11.90 | |
Operating CF per Share |
0.44 | 0.53 | 0.74 | 0.18 | |
Capex per Share |
(0.43) | (0.58) | (0.46) | (0.45) | |
Free Cash Flow per Share |
0.00 | (0.04) | 0.27 | (0.28) | |
Cash per Share |
0.75 | 0.60 | 0.71 | 0.53 | |
Shareholders Equity per Share |
8.25 | 8.20 | 10.04 | 12.21 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
8.25 | 8.20 | 10.04 | 12.21 | |
Free Cash Flow |
0.36 | (4.24) | 26.89 | (27.13) | |
Working Capital |
116.07 | 107.40 | 133.64 | 118.76 | |
Capital Expenditures |
(42.79) | (56.80) | (45.40) | (44.41) | |
Net Current Asset Value |
(1,663.33) | (1,661.66) | (1,609.80) | (1,652.57) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 82.73 | |
Capex to Sales |
0.04 | 0.05 | 0.04 | 0.04 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 64.41 | |
| Other line items | |||||
Average Receivables |
3.48 | 4.46 | 3.93 | 3.94 | |
Average Payables |
215.80 | 197.00 | 176.66 | 196.98 | |
Average Inventory |
396.53 | 386.64 | 388.06 | 407.37 | |
Average Assets |
3,158.42 | 3,114.72 | 3,132.46 | 3,253.58 | |
Average Common Equity |
1,001.72 | 993.34 | 1,090.52 | 1,212.33 |
Columns are period end dates