Saturday 17 October 2026
Export GO’s income statement to Excel — free account
Grocery Outlet Holding Corp.
GO Consumer Defensive Grocery Stores
Grocery Outlet Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 billion, up 7.26% from fiscal 2024. In the quarter to June 2026, revenue grew 1.10%, EPS grew 20.0%, free cash flow fell 95.8% and total debt rose 6.68%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
12.89
0.17
−1.30%
Follow GO
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.34 | 0.21 | 0.15 | 0.21 | |
P/FCF ratio |
0.00 | 534.95 | 175.41 | 0.00 | |
P/Operating CF |
91.19 | 13.69 | 13.20 | 22.90 | |
P/B ratio |
1.31 | 1.01 | 0.86 | 1.21 | |
Price to Tangible BV |
4.69 | 3.65 | 2.72 | 3.67 | |
EV/Sales |
0.44 | 0.30 | 0.24 | 0.30 | |
EV/EBITDA |
13.59 | 24.11 | 18.03 | 21.46 | |
EV/Operating CF |
10.69 | 6.36 | 5.21 | 7.66 | |
EV/FCF |
(39.15) | 763.76 | 284.17 | (344.05) | |
Quick Ratio |
0.14 | 0.20 | 0.16 | 0.19 | |
Current Ratio |
1.30 | 1.37 | 1.28 | 1.29 | |
Net Debt/EBITDA |
7.94 | (8.50) | 37.84 | 8.97 | |
Debt/Assets |
14.85% | 15.95% | 16.54% | 16.88% | |
Debt/Equity |
0.42 | 0.50 | 0.61 | 0.62 | |
Asset Turnover |
1.41 | 1.50 | 1.52 | 1.50 | |
Operating CF/Net income |
1.49 | (0.33) | (0.29) | 7.67 | |
Capex/Depreciation |
(1.32) | (0.25) | (0.30) | (1.32) | |
Interest Coverage |
3.40 | (30.45) | (27.95) | 2.40 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
28.34% | 27.44% | 29.75% | 28.47% | |
Intangible Assets out of Total Assets |
0.26 | 0.23 | 0.19 | 0.18 | |
Share Based Compensation of Revenue |
0.00% | 0.25% | 0.32% | 0.32% | |
Graham Net Nets |
(1.05) | (1.63) | (2.39) | (1.68) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(0.31%) | (22.67%) | (55.04%) | (38.78%) | |
Free Cash Flow Yield |
(3.28%) | 0.19% | 0.57% | (0.42%) | |
Revenue per Share |
11.90 | 12.40 | 11.85 | 12.05 | |
Operating CF per Share |
0.18 | 0.74 | 0.53 | 0.44 | |
Capex per Share |
(0.45) | (0.46) | (0.58) | (0.43) | |
Free Cash Flow per Share |
(0.28) | 0.27 | (0.04) | 0.00 | |
Cash per Share |
0.53 | 0.71 | 0.60 | 0.75 | |
Shareholders Equity per Share |
12.21 | 10.04 | 8.20 | 8.25 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
12.21 | 10.04 | 8.20 | 8.25 | |
Free Cash Flow |
(27.13) | 26.89 | (4.24) | 0.36 | |
Working Capital |
118.76 | 133.64 | 107.40 | 116.07 | |
Capital Expenditures |
(44.41) | (45.40) | (56.80) | (42.79) | |
Net Current Asset Value |
(1,652.57) | (1,609.80) | (1,661.66) | (1,663.33) | |
EV/EBIT |
82.73 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.04 | 0.04 | 0.05 | 0.04 | |
Price to Operating Income |
64.41 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
3.94 | 3.93 | 4.46 | 3.48 | |
Average Payables |
196.98 | 176.66 | 197.00 | 215.80 | |
Average Inventory |
407.37 | 388.06 | 386.64 | 396.53 | |
Average Assets |
3,253.58 | 3,132.46 | 3,114.72 | 3,158.42 | |
Average Common Equity |
1,212.33 | 1,090.52 | 993.34 | 1,001.72 |
Columns are period end dates