Pricing Log in Create free account
Saturday 17 October 2026 Export GIGM’s income statement to Excel — free account

GigaMedia Limited

GIGM Communication Services Electronic Gaming & Multimedia

GigaMedia Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.5 million, up 17.0% from fiscal 2024. In the quarter to March 2026, revenue fell 12.3%, EPS fell 33.3% and free cash flow grew 52.1%, each against the same quarter a year earlier.

1.30 0.02 +1.56%
Market cap
$14.2M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
5/9
Altman Z
−3.32
Beneish M
0.89
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 45.53%

Capital & Financial Ratios $m

Market Cap 14.15
Revenue 3.37
Net Income (1.55)
Free Cash Flow (8.24)
Net Debt (32.62)
Current Ratio 17.69 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E —
P/S ratio 4.27
P/B ratio 0.39
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth 10.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is −4.6×, against a ten-year median of −3.9×; over the ten years it ranged from −5.7× in 2024 to −0.6× in 2021.
P/S against its own 10 years 59.53%
10-year low 10-year high
P/B against its own 10 years 25.65%
10-year low 10-year high
EV/FCF against its own 10 years 77.22%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 39 35 34 33
Receivables 0 0 1 0
Inventory — — — —
Other 0 0 0 0
39 35 35 33
2023 2024 2025 Q'26
Payables 0 0 0 0
ST’ Debt — — — —
Other 1 1 0 1
2 2 2 2

Compound Annual Growth %

10y 5y 3y
Sales (10.26%) (12.76%) (14.64%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (5.61%) (7.29%) (8.66%)

Revenue $m

Mar Jun Sep Dec Year
’26 1 — — — —
’25 1 1 1 1 3
’24 1 1 1 1 3
’23 1 1 1 1 4
’22 2 1 2 1 6
’21 1 1 2 1 5
’20 2 2 2 1 7
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (2)
’24 — — — — (2)
’23 — — — — (1)
’22 — — — — (3)
’21 — — — — (4)
’20 — — — — (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (2) (2)
’24 — — — (2) (2)
’23 — — — (1) (1)
’22 — — — (3) (3)
’21 — — — (4) (4)
’20 — — — (2) (2)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.08) — — — —
’25 (0.06) 0.08 (0.09) (0.06) (0.14)
’24 (0.08) (0.06) (0.03) (0.04) (0.21)
’23 (0.03) (0.05) (0.05) (0.19) (0.31)
’22 (0.10) (0.10) (0.08) 0.03 (0.28)
’21 (0.08) (0.08) (0.07) (0.09) (0.31)
’20 (0.03) (0.04) (0.02) (0.03) (0.12)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 2.25 2.78 2.36 2.20 1.91 2.11 1.12 1.18 1.23 1.38

Analyst estimates 2026–2028

Powerpack
High 3.37 3.70 4.37 3.03 3.90 5.56 2.97 1.89 1.60 1.89
People
People Employees 251 151 150 136 135 123 101 96 87 81
Revenue/emp, $m 0.04 0.08 0.05 0.05 0.05 0.04 0.06 0.04 0.03 0.04
Income, $m
Income, $m Revenue 9 12 7 7 7 5 6 4 3 3
Gross margin, % 53.87 56.04 49.51 53.89 57.00 52.95 58.19 56.99 49.68 52.39
EBT (7) (1) (3) (2) (1) (3) (3) (3) (2) (2)
EBT margin, % (80.43) (5.04) (44.97) (24.97) (18.81) (62.36) (49.27) (79.19) (77.33) (44.73)
Net income (6) 1 (3) (2) (1) (3) (3) (3) (2) (2)
Depreciation 2 0 0 0 0 0 0 0 0 0
Per share, $
Per share, $ Revenue 0.81 1.05 0.64 0.60 0.62 0.50 0.51 0.39 0.27 0.31
Earnings (0.55) 0.10 (0.29) (0.14) (0.12) (0.31) (0.28) (0.31) (0.21) (0.14)
Cash flow (0.51) (0.10) (0.35) (0.14) (0.19) (0.37) (0.23) (0.11) (0.21) (0.18)
Capex 0.12 (0.02) (0.01) (0.01) 0.00 (0.01) (0.01) (0.01) 0.00 0.00
Free cash flow (0.39) (0.12) (0.37) (0.15) (0.19) (0.38) (0.23) (0.11) (0.22) (0.18)
Book value 5.40 5.55 5.26 5.03 4.89 4.60 4.40 3.94 3.65 3.35
Shares, m 11 11 11 11 11 11 11 11 11 11
Valuation, ×
Valuation, × P/E 0.00 30.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S 3.52 2.91 4.67 4.01 5.14 4.53 2.43 3.61 5.77 4.84
P/B 0.53 0.55 0.57 0.48 0.65 0.49 0.28 0.36 0.42 0.45
EV/Sales (3.58) (2.40) (3.39) (4.37) (1.16) (2.60) (5.52) (4.82) (5.16) (4.11)
EV/FCF 0.94 0.82 0.90 2.57 0.88 1.19 2.92 2.03 1.47 1.73
Cash, $m
Cash, $m Operating cash flow (6) (1) (4) (2) (2) (4) (3) (1) (2) (2)
Capex 1 0 0 0 0 0 0 0 0 0
Free cash flow (4) (1) (4) (2) (2) (4) (3) (1) (2) (2)
Balance, $m
Balance, $m Working capital 60 60 57 55 44 39 45 37 34 33
Total debt 2 — — 0 0 1 0 — — —
Net debt (64) (64) (60) (58) (46) (42) (47) (39) (35) (34)
Shareholders’ equity 60 61 58 56 54 51 49 44 40 37
Returns, %
Returns, % ROA (8.01) 1.59 (4.99) (2.75) (2.22) (6.09) (5.11) (6.89) (5.17) (3.81)
ROIC 0.00 0.00 0.00 0.00 (16.62) (27.32) (121.89) (41.38) (44.07) (67.05)
ROE (9.66) 1.79 (5.34) (2.92) (2.36) (6.53) (5.53) (7.38) (5.47) (4.02)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Mar 2026

Charts ten years each

GigaMedia Limited vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MYPS PLAYSTUDIOS, Inc. $50.2M — (loss-making) — (loss-making) −7.32% (below 0%: shrinking) n/m −80.34% (below 0%: shrinking) 80.32% (17.36%) Compare
GAME GameSquare Holdings, Inc. $35.4M — (loss-making) — (loss-making) +137.21% (above 0%: growing) n/m −263.32% (below 0%: shrinking) 48.98% (9.26%) Compare
GMHS Gamehaus Holdings Inc. $33.5M 6.5× — −12.33% (below 0%: shrinking) −36.31% (below 0%: shrinking) −52.86% (below 0%: shrinking) 53.77% 3.31% Compare
MSGM Motorsport Games Inc. $25.0M 13.1× — (loss-making) +36.58% (above 0%: growing) −90.24% (below 0%: shrinking) +381.17% (above 0%: growing) 81.79% 18.03% Compare
SNAL Snail, Inc. $18.0M — (loss-making) 5.4× −11.31% (below 0%: shrinking) n/m +18.27% (above 0%: growing) 39.07% (13.54%) Compare
GIGM GigaMedia Limited $14.2M — (loss-making) — −12.34% (below 0%: shrinking) n/m +52.13% (above 0%: growing) 55.38% (125.50%)
HODO House of Doge Inc. $6.0M — (loss-making) — — n/m +67.07% (above 0%: growing) 100.00% 11,397.14% Compare
GDC GD Culture Group Limited $5.3M — (loss-making) — +102.18% (above 0%: growing) n/m −512.34% (below 0%: shrinking) 0.00% 0.00% Compare
GXAI Gaxos.ai Inc. $4.7M — (loss-making) — (loss-making) +1,337.08% (above 0%: growing) n/m −47.21% (below 0%: shrinking) 100.00% (75.89%) Compare
Median of peers $21.5M — — +36.58% — −50.03% 67.05% (4.63%)

All 23 Electronic Gaming & Multimedia stocks →

GigaMedia Limited (GIGM) key facts

  • Strength: GigaMedia Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.5 million, up 17.0% from fiscal 2024.
  • GigaMedia Limited (GIGM) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
  • As of October 16, 2026, GIGM traded at $1.30, a market capitalization of $14.2 million.
  • Return on equity was −4.02% and debt-to-equity 0.00.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −3.32 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

GigaMedia Limited (GIGM) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/GIGM · Data as of Mar 31, 2026 · For information only; not investment advice. · © 2026 stockrow.com