stockrow
Friday 6 November 2026
Export GEMI’s income statement to Excel — free account
Gemini Space Station, Inc.
GEMI Financial Capital Markets
Gemini Space Station, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $179.6 million, up 26.3% from fiscal 2024.
- Revenue
- +36.6%
- EPS
- +96.7%
- Free cash flow
- −6,650.0%
- Total debt
- −29.2%
Quarter to June 2026, against a year earlier
2.47
0.08
+3.35%
Follow GEMI
Alert me
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+5 more quarters Free account |
0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
3.99 | 2.07 | 2.65 | 2.50 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(9.30) | (2.70) | (9.47) | (10.04) | |
P/B ratio |
0.88 | 0.69 | 1.13 | 1.10 | |
Price to Tangible BV |
1.13 | 0.93 | 1.60 | 1.52 | |
EV/Sales |
7.08 | 3.56 | 3.42 | 3.41 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(11.99) | (2.93) | (2.61) | (2.31) | |
EV/FCF |
(11.03) | (2.83) | (2.53) | (2.25) | |
Quick Ratio |
0.50 | 0.32 | 0.34 | 0.31 | |
Current Ratio |
1.29 | 1.29 | 1.27 | 1.30 | |
Net Debt/EBITDA |
(3.92) | (2.56) | (1.72) | (2.71) | |
Debt/Assets |
43.58% | 35.16% | 30.78% | 32.02% | |
Debt/Equity |
1.56 | 1.17 | 1.03 | 1.03 | |
Asset Turnover |
0.12 | 0.20 | 0.26 | 0.28 | |
Operating CF/Net income |
0.39 | 0.98 | 0.50 | 0.48 | |
Capex/Depreciation |
(0.39) | (0.35) | (0.28) | 0.04 | |
Interest Coverage |
(5.29) | (10.33) | (12.40) | (10.87) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
266.28% | 225.69% | 211.21% | 170.70% | |
Intangible Assets out of Total Assets |
0.06 | 0.08 | 0.09 | 0.09 | |
Share Based Compensation of Revenue |
90.38% | 59.65% | 48.09% | 44.65% | |
Graham Net Nets |
0.80 | 0.93 | 0.52 | 0.57 | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
(343.96%) | (658.30%) | (812.12%) | (227.93%) | |
Free Cash Flow Yield |
(16.09%) | (60.61%) | (50.95%) | (60.57%) | |
Revenue per Share |
2.12 | 1.61 | 0.43 | 0.38 | |
Operating CF per Share |
(2.58) | (3.67) | (0.47) | (0.42) | |
Capex per Share |
(0.12) | (0.07) | (0.02) | 0.00 | |
Free Cash Flow per Share |
(2.70) | (3.74) | (0.49) | (0.42) | |
Cash per Share |
24.04 | 9.79 | 2.74 | 2.41 | |
Shareholders Equity per Share |
27.31 | 14.40 | 3.91 | 3.86 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
27.31 | 14.40 | 3.91 | 3.86 | |
Free Cash Flow |
(64.66) | (140.56) | (56.55) | (51.16) | |
Working Capital |
477.46 | 365.85 | 287.58 | 306.08 | |
Capital Expenditures |
(2.99) | (2.65) | (2.12) | 0.28 | |
Net Current Asset Value |
457.51 | 345.28 | 268.82 | 293.51 | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.06 | 0.04 | 0.04 | (0.01) | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
— | — | — | 129.05 | |
Average Payables |
— | — | — | 11.89 | |
Average Assets |
1,169.11 | 900.92 | 760.91 | 751.30 | |
Average Common Equity |
— | — | — | (163.53) |
Columns are period end dates · fundamentals updated 25 Oct 2026