stockrow
Friday 6 November 2026
Export GEMI’s income statement to Excel — free account
Gemini Space Station, Inc.
GEMI Financial Capital Markets
Gemini Space Station, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $179.6 million, up 26.3% from fiscal 2024.
- Revenue
- +36.6%
- EPS
- +96.7%
- Free cash flow
- −6,650.0%
- Total debt
- −29.2%
Quarter to June 2026, against a year earlier
2.47
0.08
+3.35%
Follow GEMI
Alert me
| Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 |
P/S ratio |
2.07 | 0.00 | 0.00 |
P/FCF ratio |
0.00 | 0.00 | 0.00 |
P/Operating CF |
(2.70) | (1,381.05) | (1,381.05) |
P/B ratio |
0.69 | 0.00 | 0.00 |
Price to Tangible BV |
0.93 | 0.00 | 0.00 |
EV/Sales |
3.56 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 |
EV/Operating CF |
(2.93) | (6.01) | (6.01) |
EV/FCF |
(2.83) | (5.65) | (5.65) |
Quick Ratio |
0.32 | 0.23 | — |
Current Ratio |
1.29 | 1.03 | — |
Net Debt/EBITDA |
(0.84) | (8.24) | 0.00 |
Debt/Assets |
35.16% | 73.14% | 0.00% |
Debt/Equity |
1.17 | (1.47) | 0.00 |
Asset Turnover |
0.11 | 0.18 | 0.00 |
Operating CF/Net income |
0.37 | 0.69 | 0.65 |
Capex/Depreciation |
(0.25) | (0.18) | (0.22) |
Interest Coverage |
(4.91) | (3.01) | (12.01) |
| 458.03% | 0.00% | 0.00% | |
| (34.33%) | (19.89%) | 0.00% | |
ROIC |
(26.78%) | (34.64%) | 0.00% |
Return on Tangible Assets |
(153.00%) | (282.43%) | 0.00% |
Average Days of Receivables |
62.78 | 599.93 | 0.00 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
223.02% | 143.74% | 322.89% |
Intangible Assets out of Total Assets |
0.08 | 0.10 | 0.00 |
Share Based Compensation of Revenue |
47.31% | 3.94% | 16.14% |
Graham Net Nets |
0.93 | (6.36) | (6.36) |
Graham Number |
0.00 | 0.00 | 0.00 |
Earnings Yield |
(658.30%) | (343.96%) | (343.96%) |
Free Cash Flow Yield |
(60.61%) | (86.06%) | (86.06%) |
Revenue per Share |
4.78 | 28.91 | 20.34 |
Operating CF per Share |
(5.81) | (22.16) | (42.96) |
Capex per Share |
(0.20) | (1.22) | (1.44) |
Free Cash Flow per Share |
(6.01) | (23.37) | (44.40) |
Cash per Share |
9.79 | 14.48 | 0.00 |
Shareholders Equity per Share |
14.40 | (161.72) | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 |
Book value per Share |
14.40 | (161.72) | 0.00 |
Free Cash Flow |
(225.77) | (114.94) | (214.23) |
Working Capital |
365.85 | 38.98 | — |
Capital Expenditures |
(7.66) | (5.98) | (6.94) |
Net Current Asset Value |
345.28 | (1,001.53) | 0.00 |
EV/EBIT |
0.00 | 0.00 | 0.00 |
Capex to Sales |
0.04 | 0.04 | 0.07 |
Price to Operating Income |
0.00 | 0.00 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
2.04 | 1.92 | 0.00 |
Cash ROIC |
(14.64%) | (26.03%) | 0.00% |
Accounts Receivable Turnover |
1.36 | 0.00 | 0.00 |
Accounts Payable Turnover |
0.00 | — | — |
Average Days of Payables |
0.00 | 0.00 | — |
Average Receivables |
132.28 | — | — |
Average Payables |
10.11 | — | — |
Average Assets |
1,697.89 | 796.96 | — |
Average Common Equity |
(127.24) | — | — |
Columns are period end dates · fundamentals updated 25 Oct 2026