Saturday 17 October 2026
Export GEMI’s income statement to Excel — free account
Gemini Space Station, Inc.
GEMI Financial Capital Markets
Gemini Space Station, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $179.6 million, up 26.3% from fiscal 2024. In the quarter to June 2026, revenue grew 36.6%, EPS grew 96.7%, free cash flow fell 6,650.0% and total debt fell 29.2%, each against the same quarter a year earlier.
3.57
0.31
−7.99%
Follow GEMI
| Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 2.07 |
P/FCF ratio |
0.00 | 0.00 | 0.00 |
P/Operating CF |
(1,381.05) | (1,381.05) | (2.70) |
P/B ratio |
0.00 | 0.00 | 0.69 |
Price to Tangible BV |
0.00 | 0.00 | 0.93 |
EV/Sales |
0.00 | 0.00 | 3.56 |
EV/EBITDA |
0.00 | 0.00 | 0.00 |
EV/Operating CF |
(6.01) | (6.01) | (2.93) |
EV/FCF |
(5.65) | (5.65) | (2.83) |
Quick Ratio |
— | 0.23 | 0.32 |
Current Ratio |
— | 1.03 | 1.29 |
Net Debt/EBITDA |
0.00 | (8.24) | (0.84) |
Debt/Assets |
0.00% | 73.14% | 35.16% |
Debt/Equity |
0.00 | (1.47) | 1.17 |
Asset Turnover |
0.00 | 0.18 | 0.11 |
Operating CF/Net income |
0.65 | 0.69 | 0.37 |
Capex/Depreciation |
(0.22) | (0.18) | (0.25) |
Interest Coverage |
(12.01) | (3.01) | (4.91) |
| 0.00% | 0.00% | 458.03% | |
| 0.00% | (19.89%) | (34.33%) | |
ROIC |
0.00% | (34.64%) | (26.78%) |
Return on Tangible Assets |
0.00% | (282.43%) | (153.00%) |
Average Days of Receivables |
0.00 | 599.93 | 62.78 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
322.89% | 143.74% | 223.02% |
Intangible Assets out of Total Assets |
0.00 | 0.10 | 0.08 |
Share Based Compensation of Revenue |
16.14% | 3.94% | 47.31% |
Graham Net Nets |
(6.36) | (6.36) | 0.93 |
Graham Number |
0.00 | 0.00 | 0.00 |
Earnings Yield |
(343.96%) | (343.96%) | (658.30%) |
Free Cash Flow Yield |
(86.06%) | (86.06%) | (60.61%) |
Revenue per Share |
20.34 | 28.91 | 4.78 |
Operating CF per Share |
(42.96) | (22.16) | (5.81) |
Capex per Share |
(1.44) | (1.22) | (0.20) |
Free Cash Flow per Share |
(44.40) | (23.37) | (6.01) |
Cash per Share |
0.00 | 14.48 | 9.79 |
Shareholders Equity per Share |
0.00 | (161.72) | 14.40 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | (161.72) | 14.40 |
Free Cash Flow |
(214.23) | (114.94) | (225.77) |
Working Capital |
— | 38.98 | 365.85 |
Capital Expenditures |
(6.94) | (5.98) | (7.66) |
Net Current Asset Value |
0.00 | (1,001.53) | 345.28 |
EV/EBIT |
0.00 | 0.00 | 0.00 |
Capex to Sales |
0.07 | 0.04 | 0.04 |
Price to Operating Income |
0.00 | 0.00 | 0.00 |
| Other line items | |||
Depreciation/Fixed assets |
0.00 | 1.92 | 2.04 |
Cash ROIC |
0.00% | (26.03%) | (14.64%) |
Accounts Receivable Turnover |
0.00 | 0.00 | 1.36 |
Accounts Payable Turnover |
— | — | 0.00 |
Average Days of Payables |
— | 0.00 | 0.00 |
Average Receivables |
— | — | 132.28 |
Average Payables |
— | — | 10.11 |
Average Assets |
— | 796.96 | 1,697.89 |
Average Common Equity |
— | — | (127.24) |
Columns are period end dates