stockrow
Friday 6 November 2026
Export GDDY’s income statement to Excel — free account
GoDaddy Inc.
GDDY Technology Software Infrastructure
GoDaddy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 8.26% from fiscal 2024.
- Revenue
- +6.05%
- EPS
- +36.6%
- Free cash flow
- +9.40%
- Total debt
- −0.35%
Quarter to September 2026, against a year earlier
116.85
3.27
−2.72%
Follow GDDY
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 43.42 | 139.62 | 84.90 | 0.00 | 58.93 | 33.30 | 10.55 | 29.81 | 19.57 |
Piotroski F-Score |
6 | 5 | 6 | 7 | 4 | 7 | 7 | 6 | 7 | 6 |
Altman Z-Score |
0.95 | 0.92 | 1.63 | 1.75 | 1.51 | 1.48 | 1.16 | 1.40 | 2.67 | 1.74 |
P/S ratio |
1.54 | 2.39 | 3.83 | 3.94 | 4.22 | 3.73 | 2.88 | 3.59 | 6.10 | 3.46 |
P/FCF ratio |
8.77 | 16.91 | 24.94 | 20.72 | 20.62 | 25.85 | 12.83 | 15.74 | 22.11 | 10.88 |
Altman Z″-Score (non-manufacturers) |
(0.28) | (0.62) | (0.08) | (0.16) | (1.36) | (0.77) | (1.52) | (1.74) | (0.58) | (1.10) |
Beneish M-Score |
(2.44) | (1.78) | (2.51) | (2.78) | (3.10) | (2.44) | (2.92) | (1.96) | (2.52) | (2.97) |
P/Operating CF |
32.01 | 51.18 | 79.27 | 72.62 | 84.32 | 82.74 | 56.69 | 51.31 | 81.88 | 46.24 |
P/B ratio |
3.99 | 9.77 | 12.35 | 15.06 | 0.00 | 171.26 | 0.00 | 245.57 | 40.28 | 79.66 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.80 | 3.21 | 4.38 | 4.38 | 4.93 | 4.42 | 3.63 | 4.37 | 6.69 | 4.01 |
EV/EBITDA |
15.79 | 26.29 | 30.35 | 31.74 | 34.40 | 29.01 | 21.41 | 25.87 | 29.73 | 15.95 |
EV/Operating CF |
8.59 | 15.08 | 20.80 | 18.09 | 21.37 | 20.35 | 15.16 | 17.75 | 23.75 | 12.40 |
EV/FCF |
10.21 | 22.72 | 28.51 | 23.02 | 24.08 | 30.61 | 16.15 | 19.16 | 24.25 | 12.59 |
Quick Ratio |
0.46 | 0.34 | 0.52 | 0.56 | 0.35 | 0.54 | 0.34 | 0.21 | 0.44 | 0.39 |
Current Ratio |
0.74 | 0.59 | 0.76 | 0.79 | 0.56 | 0.78 | 0.64 | 0.47 | 0.72 | 0.61 |
Net Debt/EBITDA |
2.22 | 6.72 | 3.80 | 3.17 | 4.95 | 4.52 | 4.41 | 4.62 | 2.63 | 2.17 |
Debt/Assets |
27.46% | 42.30% | 39.63% | 38.01% | 48.41% | 52.34% | 54.94% | 50.45% | 46.08% | 47.05% |
Debt/Equity |
1.46 | 4.44 | 2.92 | 3.06 | (263.93) | 46.66 | (11.63) | 61.36 | 5.48 | 17.57 |
Asset Turnover |
0.51 | 0.47 | 0.45 | 0.48 | 0.52 | 0.55 | 0.57 | 0.59 | 0.58 | 0.61 |
Operating CF/Net income |
(23.42) | 3.49 | 7.26 | 5.28 | (1.54) | 3.42 | 2.78 | 0.76 | 1.37 | 1.83 |
Capex/Depreciation |
(0.39) | (0.66) | (0.41) | (0.44) | (0.40) | (1.27) | (0.31) | (0.45) | (0.20) | (0.20) |
Interest Coverage |
0.88 | 0.81 | 1.52 | 2.20 | 2.98 | 3.03 | 3.41 | 3.06 | 5.64 | 7.47 |
| (2.37%) | 21.64% | 11.25% | 17.05% | (128.55%) | 678.71% | (286.22%) | (1,029.43%) | 248.42% | 192.90% | |
| (0.45%) | 2.86% | 1.30% | 2.21% | (7.78%) | 3.50% | 4.89% | 18.91% | 11.86% | 10.76% | |
ROIC |
2.65% | 1.76% | 4.09% | 6.06% | 7.28% | 8.81% | 11.43% | 10.12% | 16.43% | 24.17% |
Return on Tangible Assets |
16.77% | (30.09%) | (48.22%) | (81.94%) | 64.67% | (74.12%) | (54.05%) | (110.70%) | (158.74%) | (86.70%) |
Average Days of Receivables |
1.58 | 3.01 | 3.62 | 3.69 | 4.60 | 6.08 | 5.36 | 6.57 | 7.27 | 6.13 |
Research and Development Expense of Revenue |
15.57% | 15.94% | 16.32% | 16.49% | 16.90% | 18.51% | 19.41% | 19.74% | 17.81% | 17.00% |
Selling, General and Administrative Expense of Revenue |
24.35% | 24.00% | 23.51% | 23.68% | 22.98% | 22.27% | 19.50% | 17.09% | 16.42% | 15.43% |
Intangible Assets out of Total Assets |
0.64 | 0.73 | 0.68 | 0.65 | 0.70 | 0.66 | 0.69 | 0.63 | 0.56 | 0.57 |
Share Based Compensation of Revenue |
3.07% | 3.42% | 4.72% | 4.92% | 5.77% | 5.45% | 6.46% | 6.97% | 6.56% | 6.42% |
Graham Net Nets |
(0.75) | (0.77) | (0.38) | (0.33) | (0.37) | (0.38) | (0.49) | (0.41) | (0.20) | (0.35) |
Graham Number |
0.00 | 11.30 | 7.49 | 9.01 | 2.17 | 4.01 | 0.00 | 9.60 | 27.02 | 14.91 |
Earnings Yield |
(0.62%) | 2.30% | 0.72% | 1.18% | (3.62%) | 1.70% | 3.00% | 9.48% | 3.35% | 5.11% |
Free Cash Flow Yield |
11.40% | 5.91% | 4.01% | 4.83% | 4.85% | 3.87% | 7.80% | 6.35% | 4.52% | 9.19% |
Revenue per Share |
23.15 | 20.52 | 17.14 | 17.23 | 19.67 | 22.73 | 25.77 | 28.69 | 32.38 | 35.85 |
Operating CF per Share |
4.84 | 4.37 | 3.61 | 4.17 | 4.53 | 4.94 | 6.17 | 7.06 | 9.12 | 11.58 |
Capex per Share |
(0.79) | (1.24) | (0.62) | (0.53) | (0.48) | (1.51) | (0.38) | (0.52) | (0.19) | (0.17) |
Free Cash Flow per Share |
4.05 | 3.13 | 2.98 | 3.64 | 4.05 | 3.43 | 5.79 | 6.54 | 8.93 | 11.41 |
Cash per Share |
7.17 | 5.47 | 6.13 | 6.26 | 4.54 | 7.48 | 4.87 | 3.36 | 7.71 | 7.83 |
Shareholders Equity per Share |
8.95 | 5.02 | 5.31 | 4.51 | (0.07) | 0.50 | (2.07) | 0.42 | 4.90 | 1.56 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.95 | 5.02 | 5.31 | 4.51 | (0.07) | 0.50 | (2.07) | 0.42 | 4.90 | 1.56 |
Free Cash Flow |
323.70 | 340.40 | 462.80 | 631.10 | 683.10 | 576.10 | 919.60 | 970.20 | 1,261.10 | 1,575.50 |
Working Capital |
(329.40) | (751.20) | (458.90) | (425.80) | (1,022.90) | (546.90) | (877.20) | (1,427.20) | (746.60) | (1,154.60) |
Capital Expenditures |
(62.80) | (135.20) | (97.00) | (92.30) | (81.50) | (253.20) | (60.10) | (77.40) | (26.60) | (23.90) |
Net Current Asset Value |
(2,139.90) | (4,132.30) | (3,831.60) | (3,943.80) | (5,153.40) | (5,444.10) | (5,720.20) | (6,246.80) | (5,591.50) | (5,978.90) |
EV/EBIT |
66.24 | 107.18 | 77.85 | 64.60 | 60.02 | 44.16 | 29.77 | 33.96 | 34.23 | 17.60 |
Capex to Sales |
0.03 | 0.06 | 0.04 | 0.03 | 0.02 | 0.07 | 0.01 | 0.02 | 0.01 | 0.00 |
Price to Operating Income |
56.92 | 79.79 | 68.09 | 58.14 | 51.39 | 37.29 | 23.64 | 27.90 | 31.20 | 15.20 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.69 | 0.69 | 0.78 | 0.81 | 0.79 | 0.91 | 0.86 | 0.92 | 0.87 | 0.80 |
Cash ROIC |
13.91% | 9.54% | 11.05% | 14.80% | 17.66% | 11.03% | 21.51% | 22.16% | 22.62% | 31.04% |
Accounts Receivable Turnover |
288.73 | 169.08 | 118.75 | 105.59 | 92.13 | 72.40 | 66.15 | 62.24 | 54.54 | 56.84 |
Accounts Payable Turnover |
13.01 | 12.79 | 14.75 | 15.34 | 18.79 | 20.15 | 13.74 | 11.28 | 14.38 | 24.17 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
34.24 | 28.05 | 25.15 | 25.70 | 16.07 | 22.66 | 32.18 | 34.35 | 18.03 | 13.68 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
6.40 | 13.20 | 22.40 | 28.30 | 36.00 | 52.70 | 61.85 | 68.35 | 83.85 | 87.10 |
Average Payables |
50.55 | 60.65 | 60.60 | 66.95 | 61.65 | 68.10 | 108.05 | 139.50 | 114.85 | 74.55 |
Average Assets |
3,642.85 | 4,762.60 | 5,910.85 | 6,192.30 | 6,367.05 | 6,925.00 | 7,195.30 | 7,269.20 | 7,900.15 | 8,135.15 |
Average Common Equity |
697.60 | 630.35 | 685.50 | 803.30 | 385.15 | 35.70 | (123.05) | (133.55) | 377.15 | 453.60 |
Columns are period end dates · fundamentals updated 5 Nov 2026