Saturday 17 October 2026 Export GDDY’s income statement to Excel — free account

GoDaddy Inc.

GoDaddy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 8.26% from fiscal 2024. In the quarter to June 2026, revenue grew 6.60%, EPS grew 27.8%, free cash flow grew 16.4% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years, operating cash flow growth for ten.

105.96 1.33 −1.24%

Follow GDDY

Alert me

Market cap: $13.6B
P/E: 15.6×
Fwd P/E: 11.9×
Dividend yield: —
F-score: 6/9
Altman Z: 1.74
Beneish M: −2.97
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	43.42	139.62	84.90	0.00	58.93	33.30	10.55	29.81	19.57
Piotroski F-Score Full definition →	6	5	6	7	4	7	7	6	7	6
Altman Z-Score Full definition →	0.95	0.92	1.63	1.75	1.51	1.48	1.16	1.40	2.67	1.74
P/S ratio Full definition →	1.54	2.39	3.83	3.94	4.22	3.73	2.88	3.59	6.10	3.46
P/FCF ratio Full definition →	8.77	16.91	24.94	20.72	20.62	25.85	12.83	15.74	22.11	10.88
Altman Z″-Score (non-manufacturers) Full definition →	(0.28)	(0.62)	(0.08)	(0.16)	(1.36)	(0.77)	(1.52)	(1.74)	(0.58)	(1.10)
Beneish M-Score Full definition →	(2.44)	(1.78)	(2.51)	(2.78)	(3.10)	(2.44)	(2.92)	(1.96)	(2.52)	(2.97)
P/Operating CF Full definition →	32.01	51.18	79.27	72.62	84.32	82.74	56.69	51.31	81.88	46.24
P/B ratio Full definition →	3.99	9.77	12.35	15.06	0.00	171.26	0.00	245.57	40.28	79.66
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.80	3.21	4.38	4.38	4.93	4.42	3.63	4.37	6.69	4.01
EV/EBITDA Full definition →	15.79	26.29	30.35	31.74	34.40	29.01	21.41	25.87	29.73	15.95
EV/Operating CF Full definition →	8.59	15.08	20.80	18.09	21.37	20.35	15.16	17.75	23.75	12.40
EV/FCF Full definition →	10.21	22.72	28.51	23.02	24.08	30.61	16.15	19.16	24.25	12.59
Quick Ratio Full definition →	0.46	0.34	0.52	0.56	0.35	0.54	0.34	0.21	0.44	0.39
Current Ratio Full definition →	0.74	0.59	0.76	0.79	0.56	0.78	0.64	0.47	0.72	0.61
Net Debt/EBITDA Full definition →	2.22	6.72	3.80	3.17	4.95	4.52	4.41	4.62	2.63	2.17
Debt/Assets Full definition →	27.46%	42.30%	39.63%	38.01%	48.41%	52.34%	54.94%	50.45%	46.08%	47.05%
Debt/Equity Full definition →	1.46	4.44	2.92	3.06	(263.93)	46.66	(11.63)	61.36	5.48	17.57
Asset Turnover Full definition →	0.51	0.47	0.45	0.48	0.52	0.55	0.57	0.59	0.58	0.61
Operating CF/Net income Full definition →	(23.42)	3.49	7.26	5.28	(1.54)	3.42	2.78	0.76	1.37	1.83
Capex/Depreciation Full definition →	(0.39)	(0.66)	(0.41)	(0.44)	(0.40)	(1.27)	(0.31)	(0.45)	(0.20)	(0.20)
Interest Coverage Full definition →	0.88	0.81	1.52	2.20	2.98	3.03	3.41	3.06	5.64	7.47
ROE Full definition →	(2.37%)	21.64%	11.25%	17.05%	(128.55%)	678.71%	(286.22%)	(1,029.43%)	248.42%	192.90%
ROA Full definition →	(0.45%)	2.86%	1.30%	2.21%	(7.78%)	3.50%	4.89%	18.91%	11.86%	10.76%
ROIC Full definition →	2.65%	1.76%	4.09%	6.06%	7.28%	8.81%	11.43%	10.12%	16.43%	24.17%
Return on Tangible Assets Full definition →	16.77%	(30.09%)	(48.22%)	(81.94%)	64.67%	(74.12%)	(54.05%)	(110.70%)	(158.74%)	(86.70%)
Average Days of Receivables Full definition →	1.58	3.01	3.62	3.69	4.60	6.08	5.36	6.57	7.27	6.13
Research and Development Expense of Revenue Full definition →	15.57%	15.94%	16.32%	16.49%	16.90%	18.51%	19.41%	19.74%	17.81%	17.00%
Selling, General and Administrative Expense of Revenue Full definition →	24.35%	24.00%	23.51%	23.68%	22.98%	22.27%	19.50%	17.09%	16.42%	15.43%
Intangible Assets out of Total Assets Full definition →	0.64	0.73	0.68	0.65	0.70	0.66	0.69	0.63	0.56	0.57
Share Based Compensation of Revenue Full definition →	3.07%	3.42%	4.72%	4.92%	5.77%	5.45%	6.46%	6.97%	6.56%	6.42%
Graham Net Nets Full definition →	(0.75)	(0.77)	(0.38)	(0.33)	(0.37)	(0.38)	(0.49)	(0.41)	(0.20)	(0.35)
Graham Number Full definition →	0.00	11.30	7.49	9.01	2.17	4.01	0.00	9.60	27.02	14.91
Earnings Yield Full definition →	(0.62%)	2.30%	0.72%	1.18%	(3.62%)	1.70%	3.00%	9.48%	3.35%	5.11%
Free Cash Flow Yield Full definition →	11.40%	5.91%	4.01%	4.83%	4.85%	3.87%	7.80%	6.35%	4.52%	9.19%
Revenue per Share Full definition →	23.15	20.52	17.14	17.23	19.67	22.73	25.77	28.69	32.38	35.85
Operating CF per Share Full definition →	4.84	4.37	3.61	4.17	4.53	4.94	6.17	7.06	9.12	11.58
Capex per Share Full definition →	(0.79)	(1.24)	(0.62)	(0.53)	(0.48)	(1.51)	(0.38)	(0.52)	(0.19)	(0.17)
Free Cash Flow per Share Full definition →	4.05	3.13	2.98	3.64	4.05	3.43	5.79	6.54	8.93	11.41
Cash per Share Full definition →	7.17	5.47	6.13	6.26	4.54	7.48	4.87	3.36	7.71	7.83
Shareholders Equity per Share Full definition →	8.95	5.02	5.31	4.51	(0.07)	0.50	(2.07)	0.42	4.90	1.56
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	8.95	5.02	5.31	4.51	(0.07)	0.50	(2.07)	0.42	4.90	1.56
Free Cash Flow Full definition →	323.70	340.40	462.80	631.10	683.10	576.10	919.60	970.20	1,261.10	1,575.50
Working Capital Full definition →	(329.40)	(751.20)	(458.90)	(425.80)	(1,022.90)	(546.90)	(877.20)	(1,427.20)	(746.60)	(1,154.60)
Capital Expenditures Full definition →	(62.80)	(135.20)	(97.00)	(92.30)	(81.50)	(253.20)	(60.10)	(77.40)	(26.60)	(23.90)
Net Current Asset Value Full definition →	(2,139.90)	(4,132.30)	(3,831.60)	(3,943.80)	(5,153.40)	(5,444.10)	(5,720.20)	(6,246.80)	(5,591.50)	(5,978.90)
EV/EBIT Full definition →	66.24	107.18	77.85	64.60	60.02	44.16	29.77	33.96	34.23	17.60
Capex to Sales Full definition →	0.03	0.06	0.04	0.03	0.02	0.07	0.01	0.02	0.01	0.00
Price to Operating Income Full definition →	56.92	79.79	68.09	58.14	51.39	37.29	23.64	27.90	31.20	15.20
Other line items
Depreciation/Fixed assets Full definition →	0.69	0.69	0.78	0.81	0.79	0.91	0.86	0.92	0.87	0.80
Cash ROIC Full definition →	13.91%	9.54%	11.05%	14.80%	17.66%	11.03%	21.51%	22.16%	22.62%	31.04%
Accounts Receivable Turnover Full definition →	288.73	169.08	118.75	105.59	92.13	72.40	66.15	62.24	54.54	56.84
Accounts Payable Turnover Full definition →	13.01	12.79	14.75	15.34	18.79	20.15	13.74	11.28	14.38	24.17
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	34.24	28.05	25.15	25.70	16.07	22.66	32.18	34.35	18.03	13.68
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	6.40	13.20	22.40	28.30	36.00	52.70	61.85	68.35	83.85	87.10
Average Payables Full definition →	50.55	60.65	60.60	66.95	61.65	68.10	108.05	139.50	114.85	74.55
Average Assets Full definition →	3,642.85	4,762.60	5,910.85	6,192.30	6,367.05	6,925.00	7,195.30	7,269.20	7,900.15	8,135.15
Average Common Equity Full definition →	697.60	630.35	685.50	803.30	385.15	35.70	(123.05)	(133.55)	377.15	453.60

Fold the line items

Columns are period end dates

Stockrow Weekly