Pricing Log in Create free account
Saturday 17 October 2026 Export FWONK’s income statement to Excel — free account

Liberty Media Corporation - Liberty Formula One Series C

FWONK Communication Services Entertainment

Revenue growth for five consecutive years, operating cash flow growth for five.

90.81 0.00 0.00%
Market cap
$22.6B
P/E
87.3×
Fwd P/E
89.9×
Dividend yield
—
F-score
7/9
Altman Z
n/a
Beneish M
−1.90
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 46.72
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 3 1 — — — — 1 1 — — — —
Insider Ownership 5.47%

Capital & Financial Ratios $m

Market Cap 22,560.00
Revenue 2,746.00
Net Income 0.00
Free Cash Flow 672.00
Net Debt 1,427.00
Current Ratio 1.67 (at or above 1.5: strong)
Debt/Equity 0.46 (at or below 0.5: strong)
P/E ratio 87.32 (above 35: high)
Fwd P/E 89.90 (above 35: high)
P/S ratio 7.74
P/B ratio 3.12
Past 5Y EPS Growth —
This Y EPS Growth (18.50%) (below 0%: weak)
Next Y EPS Growth 21.79% (at or above 15%: strong)
Next Y revenue growth 25.73% (at or above 10%: strong)
Next 5Y EPS Growth 8.71%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 8.2×, against a ten-year median of 8.0×; over the ten years it ranged from 5.9× in 2023 to 9.4× in 2025.
P/S against its own 10 years 61.35%
10-year low 10-year high
P/B against its own 10 years 68.47%
10-year low 10-year high
EV/Sales against its own 10 years 61.35%
10-year low 10-year high
EV/FCF against its own 10 years 61.35%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2020 2021 2022 Q'23
Cash 1,684 2,074 1,733 1,584
Receivables 121 66 123 91
Inventory — — — —
Other 459 229 167 278
2,264 2,369 2,023 1,953
2020 2021 2022 Q'23
Payables 150 325 396 318
ST’ Debt 266 695 61 23
Other 276 276 376 657
692 1,296 833 998

Compound Annual Growth %

10y 5y 3y
Sales — — 8.36%
Cash Flow — — 22.01%
Earnings — 0.00% 2.62%
Book Value — — 9.67%

Revenue $m

Mar Jun Sep Dec Year
’26 381 — — — —
’22 — — 715 754 2,573
’21 — — — — 2,136
’20 — — — — 1,145
’19 — — — — 2,022
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 257 — — — —
’22 — — 182 118 534
’21 — — — — 481
’20 — — — — (139)
’19 — — — — 294
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 257 51 246 — —
’22 — — 182 118 534
’21 — — — — 481
’20 — — — — (139)
’19 — — — — 294
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.03 0.02 — — —
’25 0.05 1.52 0.24 0.39 2.17
’24 0.32 0.10 0.48 (1.03) (0.13)
’23 (0.58) 0.41 0.39 0.25 0.62
’22 — — 0.31 1.60 2.15
’21 — — — — (0.82)
’20 — — — — (2.57)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 16.89 26.64 26.60 28.45 17.70 37.55 48.34 57.30 61.44 75.26

Analyst estimates 2026–2028

Powerpack
High 32.05 39.78 38.05 45.01 47.33 61.36 68.81 78.58 96.90 109.36
People
People Employees — — — — — — — — — —
Revenue/emp, $m — — 0.00 0.00 0.00 0.00 0.00 — — —
Income, $m
Income, $m Revenue — — 1,827 2,022 1,145 2,136 2,573 — — —
Gross margin, % — — 5.15 8.65 (23.58) 11.70 17.92 — — —
EBT — — (200) (401) (706) (157) 251 — — —
EBT margin, % — — (10.95) (19.83) (61.66) (7.35) 9.76 — — —
Net income — — (150) (311) (596) (190) 558 — — —
Depreciation — — 460 453 441 397 362 — — —
Per share, $
Per share, $ Revenue — — 7.91 8.75 4.94 9.21 11.04 0.00 0.00 0.00
Earnings — — (0.65) (1.35) (2.57) (0.82) 2.15 0.79 (0.13) 2.41
Cash flow — — 1.16 1.27 (0.60) 2.07 2.29 0.00 0.00 0.00
Capex — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free cash flow — — 1.16 1.27 (0.60) 2.07 2.29 0.00 0.00 0.00
Book value — — 24.03 22.68 28.23 27.33 29.66 0.00 0.00 0.00
Shares, m — — 231 231 232 232 233 234 231 250
Valuation, ×
Valuation, × P/E — — 39.77 39.77 39.77 39.77 39.77 — — —
P/S — — 0.00 0.00 0.00 0.00 0.00 — — —
P/B — — 2.02 2.02 2.02 2.02 1.95 — — —
EV/Sales — — 0.00 0.00 0.00 0.00 0.00 — — —
EV/FCF — — 0.00 0.00 0.00 0.00 0.00 — — —
Cash, $m
Cash, $m Operating cash flow — — 268 294 (139) 481 534 — — —
Capex — — (14) (44) (21) (17) (291) — — —
Free cash flow — — 268 294 (139) 481 534 — — —
Balance, $m
Balance, $m Working capital — — (50) 322 1,572 1,073 1,190 — — —
Total debt — — 5,039 5,677 3,816 3,631 2,947 — — —
Net debt — — 4,879 5,090 2,132 1,557 1,214 — — —
Shareholders’ equity — — 5,550 5,239 6,550 6,340 6,910 — — —
Returns, %
Returns, % ROA — — 0.00 (2.76) (5.25) (1.66) 4.92 3.36 0.00 0.00
ROIC — — 0.00 0.00 0.00 0.00 0.00 — — —
ROE — — 0.00 (5.77) (10.11) (2.95) 8.42 0.00 0.00 0.00
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2022 · latest quarter Mar 2023

Charts ten years each

Liberty Media Corporation - Liberty Formula One Series C vs peers in Entertainment (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TKO TKO Group Holdings, Inc. $33.3B 58.7× 45.3× +18.24% (above 0%: growing) +13.33% (above 0%: growing) −6.77% (below 0%: shrinking) 64.05% 27.78% Compare
FOXA Fox Corporation $25.5B 16.7× 12.1× +28.14% (above 0%: growing) +2.55% (above 0%: growing) −47.92% (below 0%: shrinking) 43.49% 25.74% Compare
FOX Fox Corporation $25.4B 14.9× 12.1× +28.14% (above 0%: growing) +2.55% (above 0%: growing) −47.92% (below 0%: shrinking) 43.49% 25.74% Compare
ROKU Roku, Inc. $23.0B 64.4× 50.8× +21.93% (above 0%: growing) +1,485.71% (above 0%: growing) +158.61% (above 0%: growing) 49.73% 10.79% Compare
FWONA Liberty Media Corporation - Liberty Formula One Series A $22.7B 80.0× — +24.06% (above 0%: growing) −98.69% (below 0%: shrinking) +35.16% (above 0%: growing) 20.97% 0.00% Compare
FWONK Liberty Media Corporation - Liberty Formula One Series C $22.6B 87.3× 89.9× +24.06% (above 0%: growing) −98.69% (below 0%: shrinking) +35.16% (above 0%: growing) 20.97% 0.00%
NWSA News Corporation $16.9B 29.2× 21.9× +10.81% (above 0%: growing) −74.81% (below 0%: shrinking) +759.38% (above 0%: growing) 57.60% 12.62% Compare
NWS News Corporation $16.8B 31.9× — +10.81% (above 0%: growing) −74.81% (below 0%: shrinking) +759.38% (above 0%: growing) 57.60% 12.62% Compare
WMG Warner Music Group Corp. $16.1B 24.5× 21.1× +10.36% (above 0%: growing) n/m +1,528.57% (above 0%: growing) 45.82% 16.36% Compare
Median of peers $22.8B 30.5× 21.5× +20.09% +2.55% +96.89% 47.78% 14.49%

All 53 Entertainment stocks →

Liberty Media Corporation - Liberty Formula One Series C (FWONK) key facts

  • Liberty Media Corporation - Liberty Formula One Series C (FWONK) is an Entertainment company in the Communication Services sector, listed on Nasdaq.
  • As of October 16, 2026, FWONK traded at $90.81, a market capitalization of $22.6 billion.
  • Return on equity was 0.00% and debt-to-equity 0.46.
  • Its Piotroski F-score is 7 out of 9 for fiscal 2022.

Source: company filings (standardised) and stockrow calculations.

Liberty Media Corporation - Liberty Formula One Series C (FWONK) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/FWONK · Data as of Mar 31, 2023 · For information only; not investment advice. · © 2026 stockrow.com