Pricing Log in Create free account

Liberty Media Corporation - Liberty Formula One Series C (FWONK) vs TKO Group Holdings, Inc. (TKO)

Liberty Media Corporation - Liberty Formula One Series C and TKO Group Holdings, Inc. are both Entertainment companies. TKO Group Holdings, Inc. is the larger, with a market value of $33.3B against $22.6B — 1.5× the size. TKO Group Holdings, Inc. trades at the lower P/E: 58.7× against 87.3×. Liberty Media Corporation - Liberty Formula One Series C has the higher net margin (18.2% vs 4.33%) and the lower return on invested capital (0.00% vs 5.35%). Across the 20 metrics below, TKO Group Holdings, Inc. leads on 16 and Liberty Media Corporation - Liberty Formula One Series C on 4.

Valuation

Metric FWONK TKO Entertainment median
P/E 87.32 58.70 24.45
P/S 7.74 2.48 1.32
P/B 3.12 1.58 1.68
Price to free cash flow 31.62 7.85 15.62
EV/EBITDA 40.40 10.55 9.61
EV/Sales 8.24 3.10 1.75
Earnings yield 1.15% 1.70% (0.66%)
Free cash flow yield 3.16% 12.74% 3.50%

Profitability

Metric FWONK TKO Entertainment median
Gross margin 19.48% 59.46% 44.92%
Operating margin 0.00% 18.82% 2.34%
Net margin 18.17% 4.33% 0.00%
Free cash flow margin 24.47% 31.55% 1.50%
Return on equity 7.74% 2.46% 0.00%
Return on assets 0.00% 1.45% 0.00%
Return on invested capital 0.00% 5.35% 0.00%

Growth

Metric FWONK TKO Entertainment median
Revenue growth (TTM) — 5.07% 5.25%
EPS growth (last fiscal year) 1,769.23% 11,200.00% 4.17%
Revenue growth, 5-year CAGR — 37.19% 9.28%
Net income growth, 5-year CAGR 0.00% 8.20% 0.00%

Health

Metric FWONK TKO Entertainment median
Debt to equity 0.46 0.58 0.46
Current ratio 1.67 1.28 0.87
Net debt to EBITDA 2.27 2.07 0.61

Dividend

Metric FWONK TKO Entertainment median
Dividend yield — 1.79% 1.18%
Payout ratio — 1.10 0.21

Size

Metric FWONK TKO Entertainment median
Market cap 22.56b 33.32b 1.15b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack