stockrow
Sunday 8 November 2026
Export FUSE’s income statement to Excel — free account
Fusemachines Inc.
FUSE Technology Software Application
Fusemachines Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.7 million, down 12.5% from fiscal 2024.
- Revenue
- +2.96%
- EPS
- +1.24%
- Free cash flow
- −280.2%
- Total debt
- −95.1%
Quarter to September 2026, against a year earlier
0.33
0.05
+17.86%
Follow FUSE
Alert me
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
1.50 | 3.04 | 0.00 | 0.00 |
+8 more quarters Free account |
P/S ratio |
2.13 | 4.11 | 3.60 | 2.47 | |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
P/Operating CF |
(12.27) | (23.63) | (12.36) | (3.77) | |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.00 | 4.13 | 3.44 | 2.02 | |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Operating CF |
(1.51) | (3.44) | (3.49) | (2.82) | |
EV/FCF |
(1.47) | (3.35) | (3.40) | (2.74) | |
Quick Ratio |
0.23 | 0.08 | 0.17 | 0.27 | |
Current Ratio |
0.29 | 0.11 | 0.21 | 0.31 | |
Net Debt/EBITDA |
0.62 | (0.02) | 0.42 | 1.31 | |
Debt/Assets |
7.27% | 13.21% | 11.04% | 10.42% | |
Debt/Equity |
(0.04) | (0.02) | (0.04) | (0.05) | |
Asset Turnover |
1.41 | 0.27 | 0.07 | 0.08 | |
Operating CF/Net income |
0.28 | 0.45 | 2.33 | (1.18) | |
Capex/Depreciation |
(0.13) | (0.72) | (0.72) | (1.16) | |
Interest Coverage |
(6.56) | (51.73) | (56.20) | (48.95) | |
Research and Development Expense of Revenue |
15.50% | 16.28% | 15.86% | 11.94% | |
Selling, General and Administrative Expense of Revenue |
163.09% | 187.35% | 196.11% | 179.73% | |
Intangible Assets out of Total Assets |
0.05 | 0.07 | 0.04 | 0.03 | |
Share Based Compensation of Revenue |
23.36% | 26.31% | 21.61% | 0.00% | |
Graham Net Nets |
(0.60) | (0.61) | (0.59) | (0.83) | |
Graham Number |
0.00 | 0.00 | 0.94 | 1.51 | |
Earnings Yield |
66.71% | 32.86% | (7.97%) | (4.88%) | |
Free Cash Flow Yield |
(63.61%) | (29.96%) | (28.08%) | (29.94%) | |
Revenue per Share |
0.06 | 0.06 | 0.06 | 0.17 | |
Operating CF per Share |
(0.04) | (0.04) | (0.08) | (0.44) | |
Capex per Share |
0.00 | 0.00 | 0.00 | (0.01) | |
Free Cash Flow per Share |
(0.04) | (0.05) | (0.08) | (0.44) | |
Cash per Share |
0.05 | 0.01 | 0.06 | 0.37 | |
Shareholders Equity per Share |
(0.27) | (0.60) | (0.52) | (1.26) | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
(0.27) | (0.60) | (0.52) | (1.26) | |
Free Cash Flow |
(1.36) | (1.35) | (2.28) | (5.13) | |
Working Capital |
(9.05) | (16.75) | (14.39) | (13.79) | |
Capital Expenditures |
(0.07) | (0.06) | (0.06) | (0.08) | |
Net Current Asset Value |
(9.59) | (18.54) | (16.24) | (15.86) | |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | |
Capex to Sales |
0.04 | 0.03 | 0.03 | 0.04 | |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | |
| Other line items | |||||
Average Receivables |
1.41 | 0.58 | 0.64 | 0.65 | |
Average Payables |
5.53 | — | — | — | |
Average Assets |
5.28 | 27.25 | 102.32 | 102.57 | |
Average Common Equity |
(20.19) | 13.00 | 88.48 | 87.66 |
Columns are period end dates · fundamentals updated 5 Nov 2026