stockrow
Sunday 8 November 2026
Export FUSE’s income statement to Excel — free account
Fusemachines Inc.
FUSE Technology Software Application
Fusemachines Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.7 million, down 12.5% from fiscal 2024.
- Revenue
- +2.96%
- EPS
- +1.24%
- Free cash flow
- −280.2%
- Total debt
- −95.1%
Quarter to September 2026, against a year earlier
0.33
0.05
+17.86%
Follow FUSE
Alert me
| Dec '17 | Dec '21 | Dec '22 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|
P/E ratio |
— | — | — | 41.07 | 0.00 |
P/S ratio |
— | — | — | 0.00 | 2.47 |
Altman Z-Score |
— | — | — | (13.81) | (9.79) |
P/FCF ratio |
— | — | — | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | — | (50.02) | (33.21) |
P/Operating CF |
— | — | — | (70.69) | (3.77) |
Beneish M-Score |
— | — | — | — | 0.29 |
P/B ratio |
— | — | — | 0.00 | 0.00 |
Price to Tangible BV |
— | — | — | 0.00 | 0.00 |
EV/Sales |
— | — | — | 0.00 | 2.02 |
EV/EBITDA |
— | — | — | 0.00 | 0.00 |
EV/Operating CF |
— | — | — | (763.71) | (2.82) |
EV/FCF |
— | — | — | (763.71) | (2.74) |
Quick Ratio |
— | 0.00 | 26.95 | 0.09 | 0.27 |
Current Ratio |
— | 0.00 | 27.02 | 0.20 | 0.31 |
Net Debt/EBITDA |
— | (2.58) | 183.42 | (0.88) | 0.61 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 133.81% | 10.42% |
Debt/Equity |
— | (5.24) | 0.00 | (0.31) | (0.05) |
Asset Turnover |
— | 0.00 | 0.00 | 0.09 | 1.18 |
Operating CF/Net income |
— | 0.00 | (0.63) | 0.14 | 5.96 |
Capex/Depreciation |
— | — | — | (0.54) | (0.60) |
Interest Coverage |
— | — | — | (35.02) | (22.22) |
| — | 0.00% | 2.19% | (19.71%) | 3.97% | |
| — | 0.00% | 2.10% | (15.30%) | (14.19%) | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | 5.68% | 1.09% | 97.15% | 6.88% |
Average Days of Receivables |
— | — | 0.00 | 59.11 | 59.81 |
Research and Development Expense of Revenue |
— | — | — | 8.31% | 9.33% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | 0.00% | 139.56% | 123.68% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
Share Based Compensation of Revenue |
— | — | — | 12.11% | 2.99% |
Graham Net Nets |
— | — | — | (0.17) | (0.83) |
Graham Number |
— | — | — | 0.00 | 1.51 |
Earnings Yield |
— | — | — | 2.43% | (4.88%) |
Free Cash Flow Yield |
— | — | — | (0.14%) | (29.94%) |
Revenue per Share |
— | 0.00 | 0.00 | 1.27 | 0.67 |
Operating CF per Share |
— | 0.00 | (0.05) | (0.32) | (0.48) |
Capex per Share |
— | 0.00 | 0.00 | (0.02) | (0.01) |
Free Cash Flow per Share |
— | 0.00 | (0.05) | (0.34) | (0.49) |
Cash per Share |
— | 0.00 | 8.22 | 0.07 | 0.37 |
Shareholders Equity per Share |
— | 0.00 | 7.94 | (3.49) | (1.26) |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | 7.94 | (3.49) | (1.26) |
Free Cash Flow |
— | 0.00 | (1.29) | (2.36) | (5.69) |
Working Capital |
— | (0.87) | 188.28 | (16.18) | (13.79) |
Capital Expenditures |
— | — | — | (0.16) | (0.16) |
Net Current Asset Value |
— | (0.87) | 188.28 | (25.73) | (15.86) |
EV/EBIT |
— | — | — | 0.00 | 0.00 |
Capex to Sales |
— | — | — | 0.02 | 0.02 |
Price to Operating Income |
— | — | — | 0.00 | 0.00 |
| Other line items | |||||
Depreciation/Fixed assets |
— | — | — | 0.83 | 0.91 |
Cash ROIC |
— | 0.00% | (0.34%) | 14.39% | 59.50% |
Accounts Receivable Turnover |
— | — | — | 12.11 | 5.73 |
Accounts Payable Turnover |
— | — | — | 0.00 | 0.59 |
Inventory Turnover |
— | — | — | 0.00 | 0.00 |
Average Days of Payables |
— | — | — | 600.10 | 536.95 |
Days of Inventory on Hand |
— | — | — | 0.00 | 0.00 |
Average Receivables |
— | — | — | 0.73 | 1.35 |
Average Payables |
— | — | — | — | 5.77 |
Average Assets |
— | 0.00 | 97.76 | 100.53 | 6.54 |
Average Common Equity |
— | — | 94.13 | 78.05 | (23.37) |
Columns are period end dates · fundamentals updated 5 Nov 2026