stockrow
Sunday 8 November 2026
Export FUSE’s income statement to Excel — free account
Fusemachines Inc.
FUSE Technology Software Application
Fusemachines Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.7 million, down 12.5% from fiscal 2024.
- Revenue
- +2.96%
- EPS
- +1.24%
- Free cash flow
- −280.2%
- Total debt
- −95.1%
Quarter to September 2026, against a year earlier
0.33
0.05
+17.86%
Follow FUSE
Alert me
| Dec '25 | Dec '24 | Dec '22 | Dec '21 | Dec '17 | |
|---|---|---|---|---|---|
P/E ratio |
0.00 | 41.07 | — | — | — |
P/S ratio |
2.47 | 0.00 | — | — | — |
Altman Z-Score |
(9.79) | (13.81) | — | — | — |
P/FCF ratio |
0.00 | 0.00 | — | — | — |
Altman Z″-Score (non-manufacturers) |
(33.21) | (50.02) | — | — | — |
P/Operating CF |
(3.77) | (70.69) | — | — | — |
Beneish M-Score |
0.29 | — | — | — | — |
P/B ratio |
0.00 | 0.00 | — | — | — |
Price to Tangible BV |
0.00 | 0.00 | — | — | — |
EV/Sales |
2.02 | 0.00 | — | — | — |
EV/EBITDA |
0.00 | 0.00 | — | — | — |
EV/Operating CF |
(2.82) | (763.71) | — | — | — |
EV/FCF |
(2.74) | (763.71) | — | — | — |
Quick Ratio |
0.27 | 0.09 | 26.95 | 0.00 | — |
Current Ratio |
0.31 | 0.20 | 27.02 | 0.00 | — |
Net Debt/EBITDA |
0.61 | (0.88) | 183.42 | (2.58) | — |
Debt/Assets |
10.42% | 133.81% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
(0.05) | (0.31) | 0.00 | (5.24) | — |
Asset Turnover |
1.18 | 0.09 | 0.00 | 0.00 | — |
Operating CF/Net income |
5.96 | 0.14 | (0.63) | 0.00 | — |
Capex/Depreciation |
(0.60) | (0.54) | — | — | — |
Interest Coverage |
(22.22) | (35.02) | — | — | — |
| 3.97% | (19.71%) | 2.19% | 0.00% | — | |
| (14.19%) | (15.30%) | 2.10% | 0.00% | — | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | — |
Return on Tangible Assets |
6.88% | 97.15% | 1.09% | 5.68% | — |
Average Days of Receivables |
59.81 | 59.11 | 0.00 | — | — |
Research and Development Expense of Revenue |
9.33% | 8.31% | — | — | — |
Selling, General and Administrative Expense of Revenue |
123.68% | 139.56% | 0.00% | 0.00% | — |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
2.99% | 12.11% | — | — | — |
Graham Net Nets |
(0.83) | (0.17) | — | — | — |
Graham Number |
1.51 | 0.00 | — | — | — |
Earnings Yield |
(4.88%) | 2.43% | — | — | — |
Free Cash Flow Yield |
(29.94%) | (0.14%) | — | — | — |
Revenue per Share |
0.67 | 1.27 | 0.00 | 0.00 | — |
Operating CF per Share |
(0.48) | (0.32) | (0.05) | 0.00 | — |
Capex per Share |
(0.01) | (0.02) | 0.00 | 0.00 | — |
Free Cash Flow per Share |
(0.49) | (0.34) | (0.05) | 0.00 | — |
Cash per Share |
0.37 | 0.07 | 8.22 | 0.00 | — |
Shareholders Equity per Share |
(1.26) | (3.49) | 7.94 | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
(1.26) | (3.49) | 7.94 | 0.00 | — |
Free Cash Flow |
(5.69) | (2.36) | (1.29) | 0.00 | — |
Working Capital |
(13.79) | (16.18) | 188.28 | (0.87) | — |
Capital Expenditures |
(0.16) | (0.16) | — | — | — |
Net Current Asset Value |
(15.86) | (25.73) | 188.28 | (0.87) | — |
EV/EBIT |
0.00 | 0.00 | — | — | — |
Capex to Sales |
0.02 | 0.02 | — | — | — |
Price to Operating Income |
0.00 | 0.00 | — | — | — |
| Other line items | |||||
Depreciation/Fixed assets |
0.91 | 0.83 | — | — | — |
Cash ROIC |
59.50% | 14.39% | (0.34%) | 0.00% | — |
Accounts Receivable Turnover |
5.73 | 12.11 | — | — | — |
Accounts Payable Turnover |
0.59 | 0.00 | — | — | — |
Inventory Turnover |
0.00 | 0.00 | — | — | — |
Average Days of Payables |
536.95 | 600.10 | — | — | — |
Days of Inventory on Hand |
0.00 | 0.00 | — | — | — |
Average Receivables |
1.35 | 0.73 | — | — | — |
Average Payables |
5.77 | — | — | — | — |
Average Assets |
6.54 | 100.53 | 97.76 | 0.00 | — |
Average Common Equity |
(23.37) | 78.05 | 94.13 | — | — |
Columns are period end dates · fundamentals updated 5 Nov 2026