| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 5 | 11 | 6 | 5 | 11 | 13 | 1 | 10 | 4 | 1 | 13 | 7 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 322.72 | 295.88 | 361.76 | 337.50 |
| Receivables | 120.50 | 115.99 | 118.03 | 114.22 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 463.67 | 440.20 | 506.71 | 479.05 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 5.61 | 6.04 | 17.61 | 20.12 |
| ST’ Debt | — | — | 38.56 | — |
| Other | 40.54 | 2.80 | 7.50 | 5.10 |
| 147.69 | 104.46 | 194.00 | 142.52 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 173.02 | 183.32 | — | — |
—
|
| ’25 | 144.47 | 148.71 | 158.22 | 172.61 |
624.02
|
| ’24 | 133.52 | 132.37 | 137.21 | 140.58 |
543.68
|
| ’23 | 117.56 | 122.83 | 127.82 | 137.78 |
505.99
|
| ’22 | 102.38 | 102.52 | 108.50 | 119.32 |
432.73
|
| ’21 | 84.85 | 85.03 | 86.74 | 97.72 |
354.33
|
| ’20 | 62.92 | 74.66 | 70.64 | 82.65 |
290.87
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 28.87 | 39.33 | — | — |
—
|
| ’25 | 17.29 | 25.80 | 28.92 | 22.43 |
94.44
|
| ’24 | 11.13 | (4.95) | 5.00 | 5.22 |
16.41
|
| ’23 | (8.86) | 24.99 | (8.39) | (7.38) |
0.36
|
| ’22 | (13.19) | (16.68) | (27.63) | (12.13) |
(69.63)
|
| ’21 | (10.87) | (17.01) | (2.69) | (7.91) |
(38.48)
|
| ’20 | (7.19) | (8.78) | 27.20 | (31.15) |
(19.92)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4.11 | 3.57 | — | — |
—
|
| ’25 | 9.92 | 11.45 | 18.17 | 8.60 |
48.14
|
| ’24 | 2.68 | (14.30) | (3.81) | (5.35) |
(20.78)
|
| ’23 | (16.54) | 14.31 | (13.65) | (15.97) |
(31.86)
|
| ’22 | (19.39) | (57.10) | (37.22) | (35.74) |
(149.46)
|
| ’21 | (19.94) | (23.73) | (30.27) | (14.34) |
(88.28)
|
| ’20 | (18.79) | (13.41) | 14.09 | (38.74) |
(56.85)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.13) | (0.10) | — | — |
—
|
| ’25 | (0.27) | (0.26) | (0.20) | (0.10) |
(0.83)
|
| ’24 | (0.32) | (0.32) | (0.27) | (0.23) |
(1.14)
|
| ’23 | (0.36) | (0.08) | (0.42) | (0.18) |
(1.03)
|
| ’22 | (0.54) | (0.14) | (0.52) | (0.38) |
(1.57)
|
| ’21 | (0.44) | (0.51) | (0.48) | (0.49) |
(1.92)
|
| ’20 | (0.13) | (0.14) | (0.22) | (0.40) |
(0.93)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.15 | 7.97 | 5.52 | 4.65 | — | — | — |
Low Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.62 | 24.31 | 25.87 | 12.59 | — | — | — |
High Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,112 | 1,207 | 1,100 | 1,140 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.39 | 0.42 | 0.49 | 0.55 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 432.73 | 505.99 | 543.68 | 624.02 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.48% | 52.64% | 54.43% | 57.08% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (190.68) | (133.31) | (155.45) | (119.19) | — | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (44.06%) | (26.35%) | (28.59%) | (19.10%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (190.77) | (133.09) | (158.06) | (121.68) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 79.54 | 89.40 | 89.66 | 93.42 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.56 | 3.93 | 3.94 | 4.25 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.57) | (1.03) | (1.14) | (0.83) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.57) | 0.00 | 0.12 | 0.64 | ‡‡‡ | — | — |
Cash Flow/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.66) | (0.25) | (0.27) | (0.32) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.23) | (0.25) | (0.15) | 0.33 | — | — | — |
Free CF/Sh
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.85 | 7.61 | 6.99 | 6.33 | ‡‡‡ | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 121.72 | 128.77 | 138.10 | 146.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.27 | 4.45 | 2.40 | 2.40 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.03 | 2.30 | 1.35 | 1.61 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.86 | 4.58 | 2.55 | 2.40 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.17) | (68.21) | (60.60) | 32.48 | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (69.63) | 0.36 | 16.41 | 94.44 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (79.83) | (32.22) | (37.19) | (46.31) | ‡‡‡‡‡ | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (149.46) | (31.86) | (20.78) | 48.14 | ‡‡‡‡‡ | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 484.16 | 315.98 | 335.74 | 312.71 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 772.22 | 345.11 | 337.61 | 361.84 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 254.25 | 22.39 | 41.73 | 0.08 | — | — | — |
Net Debt
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 955.16 | 979.49 | 965.25 | 929.58 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.41%) | (7.78%) | (10.62%) | (8.25%) | — | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.72%) | (12.35%) | (10.42%) | (8.00%) | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (19.38%) | (13.76%) | (16.25%) | (12.84%) | — | — | — |
ROE
|
Fastly, Inc. (FSLY) stands out in the edge cloud and CDN market with robust revenue growth—a 26% CAGR from $105M in 2017 to $544M in 2024—fueled by AI-driven demand for low-latency computing via its Next-Gen WAF and Compute@Edge platforms. Despite persistent losses (-$158M net income in 2024) and decelerating YoY growth (7% in 2024), analyst forecasts signal acceleration: 13% to $613M in 2025, 16% to $712M in 2026, and 10% to $787M in 2027, with breakeven EBT by 2025 and EPS improving from -$1.14 to -$0.45. Operational efficiencies shine through, with revenue per employee up 32% to $494K and gross margins at 54%, alongside operating cash flow turning $16M positive.
Yet, the stock trades at a steep premium—140% above consensus targets—decoupled from fundamentals amid heavy insider selling (17M+ shares dumped, zero buys in 12 months) and historical volatility (2024 range: $5.5-$26). Cash flow inflection (FCF/share $0.12) and debt reduction (66% to $338M) bolster resilience, with EV/Sales at 2.55x reasonable versus high-growth peers like Cloudflare, but negative ROA (-10.6%) and dilution risks persist.
This setup promises re-rating if projections hold, bridging growth optimism and profitability gaps in an AI-edge boom—but insider caution and execution hurdles demand scrutiny.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.