Friday 6 November 2026
Export FHI’s income statement to Excel — free account
Federated Hermes, Inc.
FHI Financial Asset Management
Federated Hermes, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 10.3% from fiscal 2024.
- Revenue
- +8.07%
- EPS
- +11.9%
- Free cash flow
- +18.3%
- Total debt
- +0.08%
Quarter to September 2026, against a year earlier
63.98
0.32
+0.50%
Follow FHI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,143 | 1,103 | 1,136 | 1,327 | 1,448 | 1,300 | 1,446 | 1,610 | 1,632 | 1,801 | 1,972 | +5.2% | 1,992 | 2,062 | 2,106 | +5.4% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 341 | 352 | 296 | 365 | 446 | 376 | 306 | 411 | 382 | 548 | 566 | +5.4% | ||||||
| EBT margin, % | 29.82 | 31.92 | 26.08 | 27.53 | 30.80 | 28.94 | 21.18 | 25.56 | 23.38 | 30.41 | 28.71 | +0.6 pt | ||||||
| Net income | 222 | 295 | 222 | 277 | 336 | 272 | 235 | 305 | 268 | 414 | 421 | +7.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.54 | 11.32 | 11.71 | 13.64 | 15.01 | 13.87 | 16.86 | 19.19 | 20.55 | 23.98 | 27.77 | +8.5% | |||||
| Earnings | 2.03 | 2.87 | 2.18 | 2.69 | 3.25 | 2.77 | 2.65 | 3.40 | 3.23 | 5.13 | 5.54 | +10.9% | ||||||
| Cash flow | 2.68 | 3.98 | 2.13 | 3.44 | 3.87 | 1.82 | 3.78 | 3.72 | 4.36 | 3.96 | 5.71 | +4.4% | ||||||
| Capex | (0.13) | (0.10) | (0.20) | (0.75) | (0.14) | (0.17) | (0.05) | (0.09) | (0.05) | (0.04) | (0.28) | (13.0%) | ||||||
| Free cash flow | 2.55 | 3.88 | 1.93 | 2.69 | 3.73 | 1.65 | 3.73 | 3.62 | 4.31 | 3.92 | 5.43 | +4.9% | ||||||
| Book value | 6.01 | 7.81 | 8.84 | 10.71 | 11.78 | 11.88 | 12.19 | 13.45 | 13.79 | 15.94 | 18.18 | +11.4% | ||||||
| Shares, m | 99 | 97 | 97 | 97 | 97 | 94 | 86 | 84 | 79 | 75 | 73 | (3.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.14 | 12.31 | 12.18 | 12.12 | 8.92 | 13.62 | 14.02 | 9.91 | 12.89 | 10.13 | 11.56 | 12.0 | |||||
| P/S | 2.49 | 3.14 | 2.27 | 2.39 | 1.93 | 2.71 | 2.21 | 1.76 | 2.00 | 2.17 | 2.31 | 2.3 | ||||||
| P/B | 4.78 | 4.55 | 3.00 | 3.04 | 2.45 | 3.16 | 3.06 | 2.51 | 2.98 | 3.27 | 3.52 | 3.3 | ||||||
| EV/Sales | 2.54 | 3.01 | 2.25 | 2.28 | 1.77 | 2.70 | 2.22 | 1.74 | 1.90 | 2.04 | — | 2.2 | ||||||
| EV/FCF | 11.50 | 8.79 | 13.50 | 9.44 | 7.12 | 21.96 | 10.04 | 9.21 | 9.08 | 12.48 | — | 11.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 266 | 387 | 206 | 335 | 373 | 170 | 324 | 312 | 347 | 297 | 405 | +1.3% | |||||
| Capex | (13) | (10) | (19) | (73) | (13) | (16) | (4) | (8) | (4) | (3) | (20) | (15.7%) | ||||||
| Free cash flow | 253 | 378 | 187 | 262 | 360 | 155 | 320 | 304 | 343 | 295 | 386 | +1.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 197 | 308 | 123 | 231 | 310 | 289 | 394 | 433 | 492 | 550 | 443 | +12.1% | |||||
| Net debt | 61 | (146) | (22) | (149) | (227) | (10) | 11 | (35) | (156) | (234) | (25) | n/m | ||||||
| Shareholders’ equity | 596 | 761 | 857 | 1,041 | 1,137 | 1,114 | 1,046 | 1,128 | 1,095 | 1,197 | 1,291 | +8.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 17.19 | 23.46 | 15.26 | 15.26 | 15.80 | 12.64 | 11.27 | 13.83 | 12.26 | 17.86 | 17.23 | +0.7 pt | |||||
| ROIC | 31.95 | 34.71 | 24.71 | 24.38 | 28.71 | 20.73 | 19.92 | 22.16 | 24.06 | 33.36 | 27.06 | +1.4 pt | ||||||
| ROE | 32.34 | 41.26 | 26.17 | 27.52 | 28.59 | 22.91 | 21.08 | 26.22 | 23.09 | 33.61 | 32.33 | +1.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,463 | 1,441 | 1,878 | 1,826 | 1,986 | 1,968 | 1,961 | 2,025 | 2,072 | 2,091 | — | +4.0% | |||||
| Revenue/emp, $m | 0.78 | 0.77 | 0.60 | 0.73 | 0.73 | 0.66 | 0.74 | 0.79 | 0.79 | 0.86 | — | +1.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Federated Hermes, Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BXSL Blackstone Secured Lending Fund | $5.6B | 20.1× | 14.3× | −12.10% (below 0%: shrinking) | −12.28% (below 0%: shrinking) | +210.81% (above 0%: growing) | 100.00% | 81.57% | Compare |
| OBDC Blue Owl Capital Corporation | $5.3B | 15.9× | 14.2× | −13.47% (below 0%: shrinking) | +48.00% (above 0%: growing) | +147.77% (above 0%: growing) | 100.00% | 75.02% | Compare |
| MAIN Main Street Capital Corporation | $5.3B | 11.5× | 13.3× | +3.89% (above 0%: growing) | +15.33% (above 0%: growing) | +13.70% (above 0%: growing) | 100.00% | 87.20% | Compare |
| STEP StepStone Group Inc. | $5.2B | — (loss-making) | 3.9× | +4.01% (above 0%: growing) | n/m | −1,113.70% (below 0%: shrinking) | 100.00% | (54.06%) | Compare |
| HASI HA Sustainable Infrastructure Capital, Inc. | $5.1B | 60.4× | 24.0× | +40.97% (above 0%: growing) | +25.00% (above 0%: growing) | −14.48% (below 0%: shrinking) | 100.00% | 80.56% | Compare |
| HLNE Hamilton Lane Inc. | $5.0B | 10.6× | 11.3× | +7.10% (above 0%: growing) | +111.53% (above 0%: growing) | +130.39% (above 0%: growing) | 100.00% | 42.23% | Compare |
| FHI Federated Hermes, Inc. | $4.7B | 11.6× | 10.4× | +8.07% (above 0%: growing) | +11.94% (above 0%: growing) | +18.31% (above 0%: growing) | 100.00% | 30.22% | |
| OTF Blue Owl Technology Finance Corp. | $4.4B | 12.2× | 20.5× | +5.80% (above 0%: growing) | −4.00% (below 0%: shrinking) | +14.45% (above 0%: growing) | 100.00% | 0.00% | Compare |
| CNS Cohen & Steers Inc | $3.8B | 22.4× | 21.1× | +11.08% (above 0%: growing) | +1.23% (above 0%: growing) | −62.01% (below 0%: shrinking) | 100.00% | 32.44% | Compare |
| Median of peers | $5.1B | 15.9× | 14.3× | +4.90% | +15.33% | +14.08% | 100.00% | 58.62% |
Federated Hermes, Inc. (FHI) Latest News
29 Oct
28 Oct
10 Oct
4 Aug
31 Jul
30 Jul
FHI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score