Monday 26 October 2026
Export FDS’s income statement to Excel — free account
FactSet Research Systems Inc.
FDS Financial Financial Data & Stock Exchanges
FactSet Research Systems Inc.’s revenue for fiscal 2026 (year ended August 2026) was $2.5 billion, up 6.65% from fiscal 2025. In the quarter to August 2026, revenue grew 6.33%, EPS fell 15.9%, free cash flow was flat and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for ten, operating cash flow growth for three; insiders bought in the last twelve months.
331.32
4.13
−1.23%
Follow FDS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to August
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 155.09 | 184.48 | 193.83 | 195.22 | 294.21 | 345.92 | 377.89 | 391.84 | 250.50 | 185.00 | +2.0% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 207.25 | 237.95 | 305.38 | 363.64 | 495.40 | 486.49 | 478.60 | 499.87 | 484.33 | 339.83 | +5.6% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 9,074 | 9,571 | 9,681 | 10,484 | 10,892 | 11,203 | 12,237 | 12,398 | 12,800 | — | +4.4% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 0.13 | 0.14 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.00 | n/m | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 1,221 | 1,350 | 1,435 | 1,494 | 1,591 | 1,844 | 2,086 | 2,203 | 2,322 | 2,476 | +8.2% | 2,580 | 2,776 | 2,925 | +5.7% | |
| Gross margin, % | 53.60 | 51.17 | 53.78 | 53.45 | 50.59 | 52.76 | 53.33 | 54.07 | 52.72 | 50.61 | (3.0) pt | ||||||
| EBT | 344 | 352 | 422 | 427 | 468 | 444 | 584 | 652 | 721 | 650 | +7.3% | ||||||
| EBT margin, % | 28.20 | 26.06 | 29.40 | 28.59 | 29.38 | 24.06 | 28.00 | 29.57 | 31.05 | 26.24 | (2.0) pt | ||||||
| Net income | 258 | 267 | 353 | 373 | 400 | 397 | 468 | 537 | 597 | 533 | +8.4% | ||||||
| Depreciation | 48 | 57 | 60 | 101 | 107 | 130 | 138 | 156 | 189 | 213 | +17.9% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 30.96 | 34.86 | 37.63 | 39.39 | 42.04 | 48.70 | 54.60 | 57.89 | 61.22 | 67.90 | +9.1% | |||||
| Earnings | 6.51 | 6.78 | 9.08 | 9.65 | 10.36 | 10.25 | 12.26 | 14.11 | 15.74 | 14.63 | +9.4% | ||||||
| Cash flow | 8.13 | 9.96 | 11.20 | 13.33 | 14.67 | 14.22 | 16.90 | 18.40 | 19.15 | 22.55 | +12.0% | ||||||
| Capex | (0.93) | (0.87) | (1.56) | (2.05) | (1.62) | (1.35) | (1.59) | (2.25) | (2.87) | (3.15) | +14.4% | ||||||
| Free cash flow | 7.19 | 9.09 | 9.64 | 11.29 | 13.05 | 12.87 | 15.31 | 16.15 | 16.28 | 19.40 | +11.7% | ||||||
| Book value | 14.19 | 13.58 | 17.62 | 23.63 | 26.85 | 35.16 | 42.41 | 50.25 | 57.65 | 54.90 | +16.2% | ||||||
| Shares, m | 39 | 39 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 36 | (0.9%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 24.11 | 33.83 | 29.80 | 36.31 | 36.67 | 42.28 | 36.16 | 30.24 | 23.42 | 21.46 | 31.4 | |||||
| P/S | 5.08 | 6.58 | 7.18 | 8.90 | 9.04 | 8.90 | 7.99 | 7.37 | 6.03 | 4.48 | 7.2 | ||||||
| P/B | 11.08 | 16.89 | 15.34 | 14.83 | 14.16 | 12.32 | 10.29 | 8.49 | 6.40 | 5.46 | 11.5 | ||||||
| EV/Sales | 5.36 | 6.83 | 7.32 | 8.90 | 8.97 | 9.70 | 8.56 | 7.77 | 6.49 | 4.93 | 7.5 | ||||||
| EV/FCF | 23.08 | 26.19 | 28.55 | 31.04 | 28.92 | 36.71 | 30.53 | 27.84 | 24.40 | 17.25 | 27.5 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 321 | 386 | 427 | 506 | 555 | 538 | 646 | 700 | 726 | 822 | +11.0% | |||||
| Capex | (37) | (34) | (59) | (78) | (61) | (51) | (61) | (86) | (109) | (115) | +13.4% | ||||||
| Free cash flow | 284 | 352 | 368 | 428 | 494 | 487 | 585 | 615 | 617 | 707 | +10.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 208 | 210 | 365 | 566 | 618 | 432 | 286 | 169 | 208 | (438) | n/m | |||||
| Total debt | 575 | 575 | 574 | 603 | 607 | 2,011 | 1,642 | 1,366 | 1,368 | 1,370 | +10.1% | ||||||
| Net debt | 348 | 337 | 189 | (2) | (111) | 1,475 | 1,184 | 873 | 1,013 | 1,105 | +13.7% | ||||||
| Shareholders’ equity | 560 | 526 | 672 | 896 | 1,016 | 1,331 | 1,620 | 1,912 | 2,186 | 2,002 | +15.2% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 21.23 | 18.86 | 23.68 | 20.47 | 18.55 | 12.72 | 11.74 | 13.40 | 14.28 | 12.63 | (8.6) pt | |||||
| ROIC | 24.25 | 26.53 | 31.80 | 30.72 | 32.74 | 10.59 | 14.02 | 15.73 | 14.62 | 14.08 | (10.2) pt | ||||||
| ROE | 47.96 | 49.21 | 58.89 | 47.55 | 41.78 | 33.81 | 31.73 | 30.41 | 29.13 | 0.00 | (48.0) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Aug 2026 · latest quarter Aug 2026 · fundamentals updated 1 Oct 2026
Where the money comes from and where it goes Fiscal 2025
| Americas | 1,506 | 64.87% |
|---|---|---|
| EMEA | 580 | 24.99% |
| Asia Pacific | 235 | 10.14% |
| Gross margin | 52.72% | |
| Operating margin | 32.23% | |
| Pre-tax margin | 31.05% |
FactSet Research Systems Inc. vs peers in Financial Data & Stock Exchanges (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ICE Intercontinental Exchange Inc. | $91.4B | 22.9× | 22.9× | +4.84% (above 0%: growing) | +14.09% (above 0%: growing) | +29.65% (above 0%: growing) | 98.61% | 52.18% | Compare |
| MCO Moody's Corporation | $83.4B | 30.6× | 29.6× | +15.12% (above 0%: growing) | +56.52% (above 0%: growing) | +47.01% (above 0%: growing) | 76.29% | 47.87% | Compare |
| NDAQ Nasdaq, Inc. | $57.3B | 29.6× | 28.5× | +20.51% (above 0%: growing) | +13.92% (above 0%: growing) | −7.71% (below 0%: shrinking) | 59.24% | 28.12% | Compare |
| MSCI MSCI Inc | $44.0B | 33.6× | 31.1× | +12.20% (above 0%: growing) | +19.90% (above 0%: growing) | +8.19% (above 0%: growing) | 82.71% | 56.23% | Compare |
| COIN Coinbase Global, Inc. | $43.4B | — (loss-making) | — (loss-making) | −18.51% (below 0%: shrinking) | n/m | +128.50% (above 0%: growing) | 84.44% | (9.30%) | Compare |
| CBOE Cboe Global Markets, Inc. | $35.6B | 26.5× | — | +22.95% (above 0%: growing) | +50.67% (above 0%: growing) | −270.85% (below 0%: shrinking) | 50.71% | 32.99% | Compare |
| TRU TransUnion | $15.6B | 21.3× | 19.8× | +14.91% (above 0%: growing) | +33.93% (above 0%: growing) | +42.65% (above 0%: growing) | 58.41% | 19.70% | Compare |
| FDS FactSet Research Systems Inc. | $11.7B | 22.7× | 19.0× | +6.33% (above 0%: growing) | −15.94% (below 0%: shrinking) | −0.46% (below 0%: shrinking) | 48.59% | 24.68% | |
| MORN Morningstar, Inc. | $8.4B | 21.2× | 20.7× | +9.60% (above 0%: growing) | +35.07% (above 0%: growing) | +96.31% (above 0%: growing) | 63.92% | 24.22% | Compare |
| Median of peers | $43.7B | 26.5× | 25.7× | +13.56% | +33.93% | +36.15% | 70.11% | 30.56% |
FactSet Research Systems Inc. (FDS) Latest News
23 Oct
22 Oct
20 Oct
14 Oct
13 Oct
8 Oct
6 Oct
4 Oct
2 Oct
FDS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Financial Analysis (summary)
Updated
FactSet reported revenue of $2.5 billion in FY2026, with revenue growth of 6.65% in FY2026 against FY2025. Net income was $533.5 million in FY2026 and diluted EPS was $14.57 in FY2026, both below FY2025. Free cash flow rose to $707.5 million in FY2026.
In Q4 FY2026, revenue reached $634.7 million, while operating income was $156.6 million and net income was $121.1 million. Operating cash flow was $822.2 million in FY2026. The company returned $774.9 million to shareholders in FY2026 through dividends and net share repurchases.