| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | 2 | — | — | — | 1 | — | — | — |
| Sell | — | 1 | 2 | 2 | 2 | 2 | 4 | 1 | 1 | 4 | 4 | 1 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.20 |
—
—
—
|
| 2025 | 1.05 |
—
—
—
—
|
| 2024 | 0.94 |
—
—
—
—
|
| 2023 | 0.86 |
—
—
—
—
|
| 2022 | 0.78 |
—
—
—
—
|
| 2021 | 0.70 |
—
—
—
—
|
| 2020 | 0.65 |
—
—
—
—
|
| 2019 | 0.62 |
—
—
—
—
|
| 2018 | 0.57 |
—
—
—
—
|
| 2017 | 0.49 |
—
—
—
—
|
| 2016 | 0.40 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 661.00 | 807.00 | 842.00 | 744.00 |
| Receivables | 929.00 | 1,022.00 | 943.00 | 1,182.00 |
| Inventory | — | — | — | — |
| Other | 7,506.00 | 5,957.00 | 6,218.00 | 2,607.00 |
| 9,096.00 | 7,786.00 | 8,003.00 | 4,533.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 416.00 | 588.00 | 280.00 | 565.00 |
| ST’ Debt | — | — | — | — |
| Other | 7,421.00 | 5,879.00 | 6,101.00 | 2,497.00 |
| 9,025.00 | 7,902.00 | 7,961.00 | 4,505.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,137.00 | 2,532.00 | — | — |
—
|
| ’25 | 2,096.00 | 2,101.00 | 1,958.00 | 2,107.00 |
8,262.00
|
| ’24 | 1,674.00 | 1,792.00 | 1,902.00 | 2,032.00 |
7,400.00
|
| ’23 | 1,533.00 | 1,433.00 | 1,451.00 | 1,647.00 |
6,064.00
|
| ’22 | 1,535.00 | 1,552.00 | 1,557.00 | 1,582.00 |
6,226.00
|
| ’21 | 1,651.00 | 1,412.00 | 1,357.00 | 1,466.00 |
5,886.00
|
| ’20 | 1,353.00 | 1,398.00 | 1,413.00 | 1,461.00 |
5,625.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 689.00 | 711.00 | — | — |
—
|
| ’25 | 663.00 | 746.00 | 221.00 | 625.00 |
2,255.00
|
| ’24 | 530.00 | 460.00 | 244.00 | 705.00 |
1,939.00
|
| ’23 | 565.00 | 414.00 | 300.00 | 417.00 |
1,696.00
|
| ’22 | 605.00 | 375.00 | 232.00 | 494.00 |
1,706.00
|
| ’21 | 394.00 | 73.00 | 232.00 | 384.00 |
1,083.00
|
| ’20 | 380.00 | 441.00 | (4.00) | 435.00 |
1,252.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 629.00 | 634.00 | — | — |
—
|
| ’25 | 614.00 | 687.00 | 152.00 | 536.00 |
1,989.00
|
| ’24 | 491.00 | 408.00 | 188.00 | 645.00 |
1,732.00
|
| ’23 | 525.00 | 375.00 | 263.00 | 375.00 |
1,538.00
|
| ’22 | 570.00 | 333.00 | 496.00 | 155.00 |
1,554.00
|
| ’21 | 352.00 | 34.00 | 200.00 | 334.00 |
920.00
|
| ’20 | 354.00 | 399.00 | (64.00) | 375.00 |
1,064.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.91 | 0.89 | — | — |
—
|
| ’25 | 0.68 | 0.78 | 0.73 | 0.90 |
3.09
|
| ’24 | 0.40 | 0.38 | 0.53 | 0.61 |
1.93
|
| ’23 | 0.61 | 0.54 | 0.60 | 0.36 |
2.08
|
| ’22 | 0.57 | 0.62 | 0.59 | 0.48 |
2.26
|
| ’21 | 0.59 | 0.68 | 0.56 | 0.51 |
2.35
|
| ’20 | 0.41 | 0.48 | 0.53 | 0.45 |
1.86
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 46.77 | 46.88 | 54.90 | 64.84 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 70.29 | 63.90 | 83.77 | 99.59 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,377 | 8,525 | 9,162 | 9,525 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.98 | 0.71 | 0.81 | 0.87 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,226.00 | 6,064.00 | 7,400.00 | 8,262.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 57.53% | 64.23% | 62.82% | 63.53% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,475.00 | 1,401.00 | 1,449.00 | 2,145.00 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.69% | 23.10% | 19.58% | 25.96% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,123.00 | 1,057.00 | 1,115.00 | 1,787.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 258.00 | 323.00 | 613.00 | 632.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.64 | 12.01 | 12.86 | 14.41 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 2.28 | 2.10 | 1.94 | 3.12 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.46 | 3.36 | 3.37 | 3.93 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.31) | (0.31) | (0.36) | (0.46) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.16 | 3.05 | 3.01 | 3.47 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.52 | 21.44 | 19.46 | 21.34 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 492.42 | 504.91 | 575.43 | 573.26 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.01 | 26.84 | 39.65 | 31.03 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.88 | 4.74 | 6.01 | 6.74 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.93 | 2.65 | 3.97 | 4.55 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.65 | 6.31 | 7.14 | 7.68 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.63 | 24.89 | 30.50 | 31.91 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,706.00 | 1,696.00 | 1,939.00 | 2,255.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (152.00) | (158.00) | (207.00) | (266.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,554.00 | 1,538.00 | 1,732.00 | 1,989.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (231.00) | 71.00 | (116.00) | 42.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,453.00 | 10,163.00 | 9,081.00 | 8,573.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,748.00 | 9,502.00 | 8,274.00 | 7,731.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,164.00 | 10,827.00 | 11,200.00 | 12,232.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.49% | 3.98% | 3.56% | 5.82% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.96% | 4.85% | 5.77% | 7.30% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.90% | 12.47% | 10.14% | 15.26% | ‡‡‡‡‡ | — | — |
ROE
|
Nasdaq, Inc. (NDAQ), under CEO Adena Friedman’s transformative leadership since 2017, has evolved from a premier exchange into a tech-driven powerhouse, blending trading infrastructure with analytics, regtech, and capital markets via blockbuster acquisitions like the $10.5 billion Adenza deal. Revenue has more than doubled since 2016 to $7.4 billion in 2024, fueled by pandemic-era trading surges and acquisition synergies, with gross margins stabilizing at 60-64% and free cash flow per share rising 39% CAGR to support dividends and growth. Yet, insider selling—over $65 million in the past year, including CEO tranches—flashes caution amid rising debt and integration challenges.
Profitability shines through volatility: EBT ballooned nearly 11x to $1.45 billion, ROE holds at 10.1% above peers, and the stock’s forward P/E of 25x looks reasonable versus historical norms. Balance sheet strength is evident in equity up 81% and deleveraging underway, though a projected 2026 revenue cliff (down 31%) in analyst forecasts raises eyebrows, offset by EPS jumps to $3.14 and mean price targets implying 42% upside (high of 61%).
This narrative of resilient growth, cultural innovation, and market tailwinds positions NDAQ as undervalued for patient investors—but insider signals and macro risks demand a deeper dive into whether Adenza unlocks the next chapter or hits indigestion.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.