| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | 1 | 1 | — | — | — | — | — | — | — | — | — | — |
| Sell | 1 | — | — | 2 | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 4.50 |
—
—
—
|
| 2025 | 4.34 |
—
—
—
—
|
| 2024 | 4.10 |
—
—
—
—
|
| 2023 | 3.83 |
—
—
—
—
|
| 2022 | 3.49 |
—
—
—
—
|
| 2021 | 3.23 |
—
—
—
—
|
| 2020 | 3.03 |
—
—
—
—
|
| 2019 | 2.80 |
—
—
—
—
|
| 2018 | 2.48 |
—
—
—
—
|
| 2017 | 2.18 |
—
—
—
—
|
| 2016 | 2.44 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 457.65 | 492.60 | 355.10 | 304.24 |
| Receivables | 237.67 | 228.05 | 270.68 | 289.99 |
| Inventory | — | — | — | — |
| Other | 50.61 | 60.09 | — | — |
| 770.14 | 835.85 | 729.76 | 727.52 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 121.82 | 178.25 | 135.26 | 163.98 |
| ST’ Debt | 29.00 | 124.84 | — | 499.16 |
| Other | 303.00 | — | — | — |
| 484.25 | 667.07 | 521.31 | 1,064.71 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Nov | Feb | May | Aug | Year | |
|---|---|---|---|---|---|
| ’26 | 607.62 | 611.02 | 622.92 | — |
—
|
| ’25 | 568.67 | 570.66 | 585.52 | 596.90 |
2,321.75
|
| ’24 | 542.22 | 545.95 | 552.71 | 562.19 |
2,203.06
|
| ’23 | 504.82 | 515.09 | 529.81 | 535.80 |
2,085.51
|
| ’22 | 424.73 | 431.12 | 488.75 | 499.30 |
1,843.89
|
| ’21 | 388.21 | 391.79 | 399.56 | 411.89 |
1,591.45
|
| ’20 | 366.66 | 369.78 | 374.08 | 383.59 |
1,494.11
|
| Nov | Feb | May | Aug | Year | |
|---|---|---|---|---|---|
| ’26 | 121.28 | 211.69 | 284.52 | — |
—
|
| ’25 | 86.37 | 173.96 | 253.83 | 212.10 |
726.26
|
| ’24 | 155.14 | 143.80 | 238.24 | 163.16 |
700.34
|
| ’23 | 106.64 | 164.68 | 218.59 | 155.67 |
645.57
|
| ’22 | 72.92 | 122.03 | 191.97 | 151.35 |
538.28
|
| ’21 | 89.28 | 140.66 | 140.31 | 184.98 |
555.23
|
| ’20 | 95.79 | 99.67 | 150.95 | 159.43 |
505.84
|
| Nov | Feb | May | Aug | Year | |
|---|---|---|---|---|---|
| ’26 | 90.44 | 185.69 | 254.05 | — |
—
|
| ’25 | 60.50 | 150.22 | 228.60 | 178.13 |
617.45
|
| ’24 | 138.68 | 121.88 | 216.90 | 137.20 |
614.66
|
| ’23 | 88.68 | 147.22 | 192.58 | 156.31 |
584.79
|
| ’22 | 64.34 | 110.07 | 176.57 | 136.15 |
487.12
|
| ’21 | 70.94 | 130.24 | 121.66 | 171.07 |
493.90
|
| ’20 | 69.01 | 74.55 | 139.94 | 144.69 |
428.20
|
| Nov | Feb | May | Aug | Year | |
|---|---|---|---|---|---|
| ’26 | 4.06 | 3.59 | 3.50 | — |
—
|
| ’25 | 3.89 | 3.76 | 3.87 | 4.03 |
15.55
|
| ’24 | 3.84 | 3.65 | 4.09 | 2.32 |
13.91
|
| ’23 | 3.52 | 3.38 | 3.46 | 1.68 |
12.03
|
| ’22 | 2.79 | 2.84 | 1.93 | 2.69 |
10.25
|
| ’21 | 2.62 | 2.50 | 2.62 | 2.63 |
10.36
|
| ’20 | 2.43 | 2.30 | 2.63 | 2.29 |
9.65
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 345.92 | 377.89 | 391.84 | 250.50 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 486.49 | 478.60 | 499.87 | 484.33 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,203 | 12,237 | 12,398 | 12,800 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | 0.17 | 0.18 | 0.18 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,843.89 | 2,085.51 | 2,203.06 | 2,321.75 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 52.76% | 53.33% | 54.07% | 52.72% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 443.59 | 583.95 | 651.50 | 720.96 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.06% | 28.00% | 29.57% | 31.05% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 396.92 | 468.17 | 537.13 | 597.04 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 129.72 | 137.73 | 155.59 | 188.67 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.70 | 54.60 | 57.89 | 61.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 10.25 | 12.26 | 14.11 | 15.74 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.22 | 16.90 | 18.40 | 19.15 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.35) | (1.59) | (2.25) | (2.87) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.87 | 15.31 | 16.15 | 16.28 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35.16 | 42.41 | 50.25 | 57.65 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.86 | 38.19 | 38.06 | 37.92 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.28 | 36.16 | 30.24 | 23.42 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.90 | 7.99 | 7.37 | 6.03 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.32 | 10.29 | 8.49 | 6.40 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.70 | 8.56 | 7.77 | 6.49 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.71 | 30.53 | 27.84 | 24.40 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 538.28 | 645.57 | 700.34 | 726.26 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (51.16) | (60.79) | (85.68) | (108.81) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 487.12 | 584.79 | 614.66 | 617.45 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 432.06 | 285.88 | 168.78 | 208.45 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,011.42 | 1,641.70 | 1,365.97 | 1,368.26 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,474.93 | 1,184.05 | 873.38 | 1,013.16 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,331.41 | 1,619.93 | 1,912.46 | 2,186.41 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.72% | 11.74% | 13.40% | 14.28% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.59% | 14.02% | 15.73% | 14.62% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.81% | 31.73% | 30.41% | 29.13% | — | — | — |
ROE
|
FactSet Research Systems (FDS) shines as a leader in financial data and analytics, leveraging cloud-native platforms and AI-driven workflows to capitalize on digital transformation and emerging markets. Despite trading 38% below recent highs amid market volatility, the company boasts robust fundamentals: revenue has surged 95% since 2016 to $2.20 billion (9% CAGR), accelerating post-2020 acquisitions like Moody’s Analytics, with projections hitting $2.73 billion by 2028. Margins are rebounding—EBT at 31%, gross steady at 53-54%—while EPS is forecast to climb 36% to $19.20, fueled by efficiency gains (revenue per employee up 32%) and a fortress balance sheet with FCF nearly doubling and net debt down 40%.
The stock’s dip creates a rare entry point, with forward PE cratering to 10.7x by 2028 (30% below historicals) and EV/Sales at 6.5x compressing to 3x, decoupling from steady earnings growth. Insider buys from key execs in late 2025 signal confidence amid routine selling, and Wall Street targets imply up to 106% upside, betting on FactSet’s moat in private markets, AI, and subscriptions (90%+ recurring). Risks from competition exist, but 28% margins provide buffer—this coiled spring could deliver 50%+ returns in 2-3 years.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.