stockrow
Friday 6 November 2026
Export FBIN’s income statement to Excel — free account
Fortune Brands Innovations, Inc.
FBIN Industrials Building Products & Equipment
Fortune Brands Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 billion, down 3.16% from fiscal 2024.
- Revenue
- −3.09%
- EPS
- −28.8%
- Free cash flow
- +95.3%
- Total debt
- −13.5%
Quarter to September 2026, against a year earlier
47.07
0.40
−0.84%
Follow FBIN
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
20.25 | 18.22 | 23.82 | 11.11 | 15.91 | 17.99 | 17.61 | 11.78 | 18.53 | 17.16 |
Piotroski F-Score |
5 | 7 | 7 | 7 | 7 | 7 | 7 | 4 | 8 | 6 |
P/S ratio |
1.35 | 1.85 | 2.07 | 1.60 | 2.52 | 2.71 | 1.31 | 0.83 | 1.64 | 1.38 |
Altman Z-Score |
2.66 | 3.01 | 3.08 | 3.01 | 3.05 | 2.59 | 2.94 | 2.35 | 3.60 | 3.21 |
Altman Z″-Score (non-manufacturers) |
3.61 | 3.24 | 3.33 | 3.61 | 3.14 | 2.89 | 2.83 | 2.28 | 3.29 | 3.00 |
P/FCF ratio |
16.16 | 17.01 | 11.94 | 23.00 | 25.45 | 14.49 | 14.79 | 9.85 | 19.93 | 13.58 |
Beneish M-Score |
(2.60) | (2.71) | (2.84) | (2.68) | (2.68) | (2.37) | (2.53) | (2.70) | (2.58) | (2.67) |
P/Operating CF |
29.00 | 31.32 | 43.51 | 27.22 | 47.00 | 30.75 | 26.60 | 17.40 | 35.06 | 25.41 |
Dividend Safety Score |
63 | — | — | — | — | — | — | — | — | — |
P/B ratio |
2.53 | 3.52 | 4.18 | 3.62 | 3.96 | 3.53 | 3.11 | 2.08 | 3.34 | 2.90 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 21.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.98 | 2.35 | 2.70 | 2.03 | 3.00 | 3.31 | 1.62 | 1.20 | 1.87 | 1.61 |
EV/EBITDA |
12.41 | 11.62 | 15.93 | 9.92 | 14.35 | 16.31 | 10.92 | 8.84 | 12.12 | 10.79 |
EV/Operating CF |
18.42 | 16.20 | 11.82 | 16.93 | 20.92 | 14.53 | 14.65 | 10.93 | 16.45 | 12.36 |
EV/FCF |
23.60 | 21.58 | 15.56 | 29.19 | 30.24 | 17.73 | 18.32 | 14.35 | 22.66 | 15.92 |
Quick Ratio |
0.73 | 0.56 | 0.75 | 0.75 | 0.51 | 0.86 | 0.72 | 0.56 | 0.97 | 0.95 |
Current Ratio |
1.84 | 1.25 | 1.70 | 1.59 | 1.39 | 1.64 | 1.35 | 1.13 | 1.77 | 1.71 |
Net Debt/EBITDA |
3.21 | 2.46 | 2.94 | 2.10 | 2.28 | 2.98 | 2.10 | 2.77 | 1.45 | 1.58 |
Debt/Assets |
39.03% | 40.74% | 40.67% | 43.68% | 34.14% | 35.48% | 34.72% | 39.13% | 27.35% | 27.90% |
Debt/Equity |
1.07 | 1.10 | 1.16 | 1.28 | 0.88 | 0.94 | 0.90 | 1.07 | 0.58 | 0.61 |
Asset Turnover |
0.68 | 0.70 | 0.73 | 0.67 | 0.63 | 0.53 | 0.94 | 0.96 | 0.99 | 1.00 |
Operating CF/Net income |
1.60 | 1.42 | 2.61 | 0.82 | 0.89 | 1.49 | 1.48 | 1.55 | 1.27 | 1.57 |
Capex/Depreciation |
(0.54) | (0.86) | (1.50) | (1.24) | (1.10) | (0.89) | (0.82) | (0.95) | (1.24) | (1.15) |
Interest Coverage |
4.48 | 6.12 | 5.28 | 6.50 | 9.62 | 6.77 | 7.42 | 7.99 | 13.82 | 12.60 |
| 12.42% | 20.02% | 18.47% | 26.66% | 26.45% | 21.26% | 18.75% | 16.30% | 19.04% | 17.16% | |
| 4.57% | 7.19% | 6.38% | 9.77% | 10.10% | 8.10% | 7.05% | 6.79% | 8.88% | 8.26% | |
ROIC |
6.91% | 9.78% | 8.36% | 11.75% | 9.48% | 7.14% | 10.33% | 8.75% | 11.27% | 10.91% |
Return on Tangible Assets |
17.49% | 33.60% | 22.22% | 40.41% | 53.48% | 31.06% | 32.89% | 38.67% | 32.94% | 32.67% |
Average Days of Receivables |
41.96 | 40.74 | 42.15 | 40.33 | 44.12 | 74.07 | 39.56 | 38.04 | 38.36 | 40.32 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
28.95% | 26.88% | 25.26% | 22.82% | 22.78% | 23.43% | 21.79% | 22.63% | 22.65% | 22.78% |
Intangible Assets out of Total Assets |
0.50 | 0.50 | 0.50 | 0.43 | 0.32 | 0.52 | 0.52 | 0.56 | 0.56 | 0.57 |
Share Based Compensation of Revenue |
0.47% | 0.85% | 0.74% | 1.06% | 1.05% | 1.31% | 0.53% | 0.66% | 0.81% | 0.64% |
Graham Net Nets |
(0.36) | (0.25) | (0.23) | (0.21) | (0.18) | (0.24) | (0.26) | (0.46) | (0.15) | (0.19) |
Graham Number |
33.16 | 40.47 | 35.90 | 43.37 | 52.71 | 42.06 | 34.57 | 30.04 | 34.19 | 29.87 |
Earnings Yield |
4.94% | 5.49% | 4.20% | 9.00% | 6.28% | 5.56% | 5.68% | 8.49% | 5.40% | 5.83% |
Free Cash Flow Yield |
6.19% | 5.88% | 8.37% | 4.35% | 3.93% | 6.90% | 6.76% | 10.15% | 5.02% | 7.37% |
Revenue per Share |
36.98 | 36.93 | 36.46 | 36.25 | 34.92 | 26.11 | 41.21 | 37.93 | 34.49 | 32.31 |
Operating CF per Share |
3.97 | 5.35 | 8.32 | 4.35 | 5.01 | 5.95 | 4.55 | 4.18 | 3.92 | 4.22 |
Capex per Share |
(0.87) | (1.33) | (2.00) | (1.83) | (1.54) | (1.07) | (0.91) | (1.00) | (1.07) | (0.94) |
Free Cash Flow per Share |
3.10 | 4.02 | 6.32 | 2.52 | 3.46 | 4.88 | 3.64 | 3.18 | 2.84 | 3.27 |
Cash per Share |
2.19 | 3.05 | 2.89 | 4.93 | 3.10 | 3.02 | 2.77 | 1.82 | 2.11 | 1.63 |
Shareholders Equity per Share |
19.79 | 19.41 | 18.07 | 16.02 | 22.29 | 20.01 | 17.35 | 15.08 | 16.98 | 15.31 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
19.79 | 19.41 | 18.07 | 16.02 | 22.29 | 20.01 | 17.35 | 15.08 | 16.98 | 15.31 |
Free Cash Flow |
373.70 | 501.40 | 802.10 | 328.40 | 476.40 | 676.80 | 509.60 | 460.00 | 435.70 | 505.10 |
Working Capital |
902.60 | 405.10 | 845.30 | 915.70 | 773.40 | 863.40 | 488.90 | 194.00 | 694.90 | 602.40 |
Capital Expenditures |
(104.90) | (166.40) | (253.70) | (237.90) | (212.30) | (148.90) | (127.60) | (144.00) | (164.60) | (145.40) |
Net Current Asset Value |
(2,157.80) | (2,132.40) | (2,225.90) | (1,573.60) | (2,126.90) | (2,374.70) | (1,965.30) | (2,098.50) | (1,308.60) | (1,320.30) |
EV/EBIT |
17.09 | 14.66 | 20.30 | 12.38 | 17.76 | 21.13 | 13.37 | 11.09 | 14.47 | 13.00 |
Capex to Sales |
0.02 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 |
Price to Operating Income |
11.70 | 11.56 | 15.58 | 9.76 | 14.95 | 17.27 | 10.79 | 7.61 | 12.73 | 11.08 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.24 | 0.19 | 0.17 | 0.24 | 0.29 | 0.18 | 0.19 | 0.19 | 0.18 | 0.19 |
Cash ROIC |
7.19% | 9.16% | 15.05% | 6.08% | 7.68% | 11.66% | 10.19% | 9.63% | 9.83% | 12.49% |
Accounts Receivable Turnover |
8.69 | 8.79 | 8.76 | 8.57 | 7.30 | 5.33 | 9.64 | 9.73 | 9.55 | 9.47 |
Accounts Payable Turnover |
4.76 | 4.70 | 5.49 | 5.68 | 4.81 | 3.99 | 8.08 | 7.94 | 8.17 | 8.64 |
Inventory Turnover |
2.49 | 2.62 | 2.71 | 2.92 | 3.23 | 2.72 | 5.31 | 5.60 | 6.04 | 5.87 |
Average Days of Payables |
77.40 | 73.77 | 76.38 | 55.15 | 72.09 | 104.98 | 45.23 | 47.52 | 46.60 | 45.08 |
Days of Inventory on Hand |
151.22 | 137.85 | 132.07 | 133.61 | 114.30 | 146.72 | 70.66 | 70.28 | 63.12 | 60.79 |
Average Receivables |
513.75 | 524.30 | 528.00 | 551.10 | 657.65 | 679.85 | 598.25 | 563.50 | 553.00 | 526.65 |
Average Payables |
519.25 | 541.00 | 494.85 | 491.30 | 590.75 | 540.25 | 459.50 | 443.90 | 411.30 | 369.00 |
Average Inventory |
992.60 | 971.30 | 1,001.80 | 955.40 | 878.35 | 792.90 | 698.75 | 629.85 | 555.95 | 543.35 |
Average Assets |
6,541.20 | 6,563.40 | 6,342.95 | 7,028.55 | 7,647.45 | 6,825.00 | 6,127.95 | 5,738.00 | 5,319.95 | 5,002.10 |
Average Common Equity |
2,405.30 | 2,357.70 | 2,190.15 | 2,575.85 | 2,920.15 | 2,601.65 | 2,303.90 | 2,390.55 | 2,482.05 | 2,408.40 |
Columns are period end dates · fundamentals updated 5 Nov 2026