Saturday 17 October 2026
Export FBIN’s income statement to Excel — free account
Fortune Brands Innovations, Inc.
FBIN Industrials Building Products & Equipment
Fortune Brands Innovations, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.5 billion, down 3.16% from fiscal 2024. In the quarter to June 2026, revenue fell 4.11%, EPS fell 122.9%, free cash flow grew 51.1% and total debt fell 9.27%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.
40.09
0.13
+0.33%
Follow FBIN
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
17.78 | 19.20 | 12.21 | 18.25 | 18.64 | 16.49 | 11.11 | 23.82 | 18.22 | 20.25 |
Piotroski F-Score |
6 | 8 | 4 | 7 | 7 | 7 | 7 | 7 | 7 | 5 |
P/S ratio |
1.43 | 1.70 | 0.86 | 1.36 | 2.81 | 2.62 | 1.60 | 2.07 | 1.85 | 1.35 |
Altman Z-Score |
3.26 | 3.66 | 2.37 | 2.98 | 2.63 | 3.10 | 3.01 | 3.08 | 3.01 | 2.66 |
Altman Z″-Score (non-manufacturers) |
3.00 | 3.29 | 2.28 | 2.83 | 2.89 | 3.14 | 3.61 | 3.33 | 3.24 | 3.61 |
P/FCF ratio |
14.07 | 20.66 | 10.21 | 15.33 | 15.02 | 26.37 | 23.00 | 11.94 | 17.01 | 16.16 |
Beneish M-Score |
(2.67) | (2.58) | (2.70) | (2.53) | (2.37) | (2.68) | (2.68) | (2.84) | (2.71) | (2.60) |
P/Operating CF |
26.33 | 36.34 | 18.04 | 27.57 | 31.87 | 48.71 | 27.22 | 43.51 | 31.32 | 29.00 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 63 |
P/B ratio |
3.01 | 3.46 | 2.15 | 3.22 | 3.66 | 4.10 | 3.62 | 4.18 | 3.52 | 2.53 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.52 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.66 | 1.93 | 1.23 | 1.67 | 3.41 | 3.09 | 2.03 | 2.70 | 2.35 | 1.98 |
EV/EBITDA |
11.13 | 12.50 | 9.06 | 11.24 | 16.79 | 14.79 | 9.92 | 15.93 | 11.62 | 12.41 |
EV/Operating CF |
12.74 | 16.97 | 11.20 | 15.08 | 14.96 | 21.56 | 16.93 | 11.82 | 16.20 | 18.42 |
EV/FCF |
16.41 | 23.39 | 14.71 | 18.86 | 18.25 | 31.17 | 29.19 | 15.56 | 21.58 | 23.60 |
Quick Ratio |
0.95 | 0.97 | 0.56 | 0.72 | 0.86 | 0.51 | 0.75 | 0.75 | 0.56 | 0.73 |
Current Ratio |
1.71 | 1.77 | 1.13 | 1.35 | 1.64 | 1.39 | 1.59 | 1.70 | 1.25 | 1.84 |
Net Debt/EBITDA |
1.58 | 1.45 | 2.77 | 2.10 | 2.98 | 2.28 | 2.10 | 2.94 | 2.46 | 3.21 |
Debt/Assets |
27.90% | 27.35% | 39.13% | 34.72% | 35.48% | 34.14% | 43.68% | 40.67% | 40.74% | 39.03% |
Debt/Equity |
0.61 | 0.58 | 1.07 | 0.90 | 0.94 | 0.88 | 1.28 | 1.16 | 1.10 | 1.07 |
Asset Turnover |
1.00 | 0.99 | 0.96 | 0.94 | 0.53 | 0.63 | 0.67 | 0.73 | 0.70 | 0.68 |
Operating CF/Net income |
1.57 | 1.27 | 1.55 | 1.48 | 1.49 | 0.89 | 0.82 | 2.61 | 1.42 | 1.60 |
Capex/Depreciation |
(1.15) | (1.24) | (0.95) | (0.82) | (0.89) | (1.10) | (1.24) | (1.50) | (0.86) | (0.54) |
Interest Coverage |
12.60 | 13.82 | 7.99 | 7.42 | 6.77 | 9.62 | 6.50 | 5.28 | 6.12 | 4.48 |
| 17.16% | 19.04% | 16.30% | 18.75% | 21.26% | 26.45% | 26.66% | 18.47% | 20.02% | 12.42% | |
| 8.26% | 8.88% | 6.79% | 7.05% | 8.10% | 10.10% | 9.77% | 6.38% | 7.19% | 4.57% | |
ROIC |
10.91% | 11.27% | 8.75% | 10.33% | 7.14% | 9.48% | 11.75% | 8.36% | 9.78% | 6.91% |
Return on Tangible Assets |
32.67% | 32.94% | 38.67% | 32.89% | 31.06% | 53.48% | 40.41% | 22.22% | 33.60% | 17.49% |
Average Days of Receivables |
40.32 | 38.36 | 38.04 | 39.56 | 74.07 | 44.12 | 40.33 | 42.15 | 40.74 | 41.96 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
22.78% | 22.65% | 22.63% | 21.79% | 23.43% | 22.78% | 22.82% | 25.26% | 26.88% | 28.95% |
Intangible Assets out of Total Assets |
0.57 | 0.56 | 0.56 | 0.52 | 0.52 | 0.32 | 0.43 | 0.50 | 0.50 | 0.50 |
Share Based Compensation of Revenue |
0.64% | 0.81% | 0.66% | 0.53% | 1.31% | 1.05% | 1.06% | 0.74% | 0.85% | 0.47% |
Graham Net Nets |
(0.19) | (0.15) | (0.45) | (0.25) | (0.23) | (0.17) | (0.21) | (0.23) | (0.25) | (0.36) |
Graham Number |
29.87 | 34.19 | 30.04 | 34.57 | 42.06 | 52.71 | 43.37 | 35.90 | 40.47 | 33.16 |
Earnings Yield |
5.62% | 5.21% | 8.19% | 5.48% | 5.36% | 6.06% | 9.00% | 4.20% | 5.49% | 4.94% |
Free Cash Flow Yield |
7.11% | 4.84% | 9.80% | 6.52% | 6.66% | 3.79% | 4.35% | 8.37% | 5.88% | 6.19% |
Revenue per Share |
32.31 | 34.49 | 37.93 | 41.21 | 26.11 | 34.92 | 36.25 | 36.46 | 36.93 | 36.98 |
Operating CF per Share |
4.22 | 3.92 | 4.18 | 4.55 | 5.95 | 5.01 | 4.35 | 8.32 | 5.35 | 3.97 |
Capex per Share |
(0.94) | (1.07) | (1.00) | (0.91) | (1.07) | (1.54) | (1.83) | (2.00) | (1.33) | (0.87) |
Free Cash Flow per Share |
3.27 | 2.84 | 3.18 | 3.64 | 4.88 | 3.46 | 2.52 | 6.32 | 4.02 | 3.10 |
Cash per Share |
1.63 | 2.11 | 1.82 | 2.77 | 3.02 | 3.10 | 4.93 | 2.89 | 3.05 | 2.19 |
Shareholders Equity per Share |
15.31 | 16.98 | 15.08 | 17.35 | 20.01 | 22.29 | 16.02 | 18.07 | 19.41 | 19.79 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.31 | 16.98 | 15.08 | 17.35 | 20.01 | 22.29 | 16.02 | 18.07 | 19.41 | 19.79 |
Free Cash Flow |
505.10 | 435.70 | 460.00 | 509.60 | 676.80 | 476.40 | 328.40 | 802.10 | 501.40 | 373.70 |
Working Capital |
602.40 | 694.90 | 194.00 | 488.90 | 863.40 | 773.40 | 915.70 | 845.30 | 405.10 | 902.60 |
Capital Expenditures |
(145.40) | (164.60) | (144.00) | (127.60) | (148.90) | (212.30) | (237.90) | (253.70) | (166.40) | (104.90) |
Net Current Asset Value |
(1,320.30) | (1,308.60) | (2,098.50) | (1,965.30) | (2,374.70) | (2,126.90) | (1,573.60) | (2,225.90) | (2,132.40) | (2,157.80) |
EV/EBIT |
13.40 | 14.93 | 11.37 | 13.76 | 21.76 | 18.31 | 12.38 | 20.30 | 14.66 | 17.09 |
Capex to Sales |
0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 |
Price to Operating Income |
11.49 | 13.19 | 7.89 | 11.19 | 17.90 | 15.49 | 9.76 | 15.58 | 11.56 | 11.70 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.19 | 0.18 | 0.19 | 0.19 | 0.18 | 0.29 | 0.24 | 0.17 | 0.19 | 0.24 |
Cash ROIC |
12.49% | 9.83% | 9.63% | 10.19% | 11.66% | 7.68% | 6.08% | 15.05% | 9.16% | 7.19% |
Accounts Receivable Turnover |
9.47 | 9.55 | 9.73 | 9.64 | 5.33 | 7.30 | 8.57 | 8.76 | 8.79 | 8.69 |
Accounts Payable Turnover |
8.64 | 8.17 | 7.94 | 8.08 | 3.99 | 4.81 | 5.68 | 5.49 | 4.70 | 4.76 |
Inventory Turnover |
5.87 | 6.04 | 5.60 | 5.31 | 2.72 | 3.23 | 2.92 | 2.71 | 2.62 | 2.49 |
Average Days of Payables |
45.08 | 46.60 | 47.52 | 45.23 | 104.98 | 72.09 | 55.15 | 76.38 | 73.77 | 77.40 |
Days of Inventory on Hand |
60.79 | 63.12 | 70.28 | 70.66 | 146.72 | 114.30 | 133.61 | 132.07 | 137.85 | 151.22 |
Average Receivables |
526.65 | 553.00 | 563.50 | 598.25 | 679.85 | 657.65 | 551.10 | 528.00 | 524.30 | 513.75 |
Average Payables |
369.00 | 411.30 | 443.90 | 459.50 | 540.25 | 590.75 | 491.30 | 494.85 | 541.00 | 519.25 |
Average Inventory |
543.35 | 555.95 | 629.85 | 698.75 | 792.90 | 878.35 | 955.40 | 1,001.80 | 971.30 | 992.60 |
Average Assets |
5,002.10 | 5,319.95 | 5,738.00 | 6,127.95 | 6,825.00 | 7,647.45 | 7,028.55 | 6,342.95 | 6,563.40 | 6,541.20 |
Average Common Equity |
2,408.40 | 2,482.05 | 2,390.55 | 2,303.90 | 2,601.65 | 2,920.15 | 2,575.85 | 2,190.15 | 2,357.70 | 2,405.30 |
Columns are period end dates