Friday 6 November 2026 Export EXPD’s income statement to Excel — free account

Expeditors International of Washington, Inc.

EXPD Industrials Integrated Freight & Logistics

Expeditors International of Washington, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.1 billion, up 4.42% from fiscal 2024.

Revenue: +41.9%
EPS: +60.7%
Free cash flow: +2.11%

Quarter to September 2026, against a year earlier

184.73 4.14 −2.19%

Follow EXPD

Alert me

Market cap: $24.6B
P/E: 23.4×
Fwd P/E: 25.2×
Dividend yield: 0.86%
F-score: 8/9
Altman Z: 8.90
Beneish M: −2.65
Dividend safety: 97/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	22.41	23.89	19.18	22.68	22.97	16.03	12.63	25.26	19.30	24.92
Piotroski F-Score Full definition →	7	6	6	7	4	5	6	6	6	8
Altman Z-Score Full definition →	10.61	10.64	10.00	9.59	8.06	7.44	9.59	9.34	7.78	8.90
P/S ratio Full definition →	1.58	1.68	1.46	1.68	1.67	1.37	1.00	2.04	1.47	1.83
P/FCF ratio Full definition →	20.46	24.37	22.57	18.40	26.36	27.29	8.38	18.69	22.87	21.23
Altman Z″-Score (non-manufacturers) Full definition →	8.97	8.58	8.03	7.83	6.99	6.64	8.33	6.94	6.28	6.37
Beneish M-Score Full definition →	(2.81)	(2.19)	(2.16)	(1.19)	(2.11)	(1.50)	(3.19)	(3.01)	(2.12)	(2.65)
P/Operating CF Full definition →	132.67	92.16	116.19	80.81	113.02	74.47	35.16	119.69	62.54	71.43
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	97
P/B ratio Full definition →	5.21	5.84	5.97	6.07	6.01	6.49	5.50	7.93	7.02	8.58
Price to Tangible BV Full definition →	5.23	5.86	5.99	6.09	6.03	6.51	5.51	7.95	7.04	8.61
EV/Sales Full definition →	1.42	1.53	1.34	1.52	1.51	1.27	0.88	1.88	1.37	1.71
EV/EBITDA Full definition →	12.07	14.14	12.85	14.80	14.52	10.70	8.01	17.31	13.13	17.06
EV/Operating CF Full definition →	16.34	21.69	19.09	15.68	22.11	24.16	7.08	16.56	20.00	18.80
EV/FCF Full definition →	18.39	22.17	20.81	16.70	23.84	25.22	7.38	17.20	21.19	19.85
Quick Ratio Full definition →	2.33	2.26	1.89	2.18	1.86	1.49	2.02	1.79	1.52	1.61
Current Ratio Full definition →	2.39	2.33	2.06	2.37	2.09	1.78	2.20	2.02	1.77	1.81
Net Debt/EBITDA Full definition →	(1.36)	(1.40)	(1.09)	(1.50)	(1.53)	(0.88)	(1.08)	(1.50)	(1.04)	(1.18)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	2.28	2.34	2.53	2.27	2.22	2.64	2.59	1.84	2.29	2.29
Operating CF/Net income Full definition →	1.23	1.00	0.93	1.31	0.94	0.61	1.57	1.40	0.89	1.24
Capex/Depreciation Full definition →	(1.26)	(0.22)	(0.88)	(0.92)	(0.83)	(0.71)	(1.51)	(0.58)	(0.66)	(0.94)
Interest Coverage Full definition →	55.85	53.87	41.92	33.33	4,294.23	4,645.56	78.38	195.82	—	—
ROE Full definition →	24.33%	25.48%	31.05%	28.22%	28.65%	45.95%	41.06%	27.35%	35.09%	35.36%
ROA Full definition →	16.09%	16.57%	19.22%	16.85%	16.15%	22.58%	20.57%	14.89%	17.46%	16.80%
ROIC Full definition →	47.99%	46.40%	46.79%	49.57%	51.77%	67.45%	105.64%	66.87%	60.40%	63.02%
Return on Tangible Assets Full definition →	23.60%	24.80%	32.33%	28.10%	27.01%	41.67%	45.77%	34.07%	39.66%	37.78%
Average Days of Receivables Full definition →	71.24	74.61	70.93	60.44	76.09	84.17	45.06	60.15	68.79	66.67
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	19.67%	18.95%	17.68%	18.46%	16.24%	12.58%	12.19%	18.59%	16.94%	17.67%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.74%	0.74%	0.69%	0.77%	0.65%	0.42%	0.38%	0.63%	0.61%	0.63%
Graham Net Nets Full definition →	0.13	0.12	0.12	0.10	0.11	0.11	0.12	0.07	0.07	0.06
Graham Number Full definition →	23.31	26.09	30.20	31.55	38.39	62.44	59.76	42.60	45.15	48.33
Earnings Yield Full definition →	4.46%	4.19%	5.21%	4.41%	4.35%	6.24%	7.92%	3.96%	5.18%	4.01%
Free Cash Flow Yield Full definition →	4.89%	4.10%	4.43%	5.43%	3.79%	3.66%	11.94%	5.35%	4.37%	4.71%
Revenue per Share Full definition →	33.64	38.61	46.74	46.47	56.94	97.69	104.73	62.36	75.19	81.50
Operating CF per Share Full definition →	2.92	2.73	3.29	4.52	3.89	5.13	13.06	7.06	5.13	7.41
Capex per Share Full definition →	(0.33)	(0.06)	(0.27)	(0.28)	(0.28)	(0.21)	(0.53)	(0.26)	(0.29)	(0.39)
Free Cash Flow per Share Full definition →	2.59	2.67	3.02	4.24	3.61	4.92	12.53	6.80	4.84	7.02
Cash per Share Full definition →	5.38	5.86	5.30	7.20	9.08	10.22	12.48	10.14	8.14	9.68
Shareholders Equity per Share Full definition →	10.19	11.13	11.42	12.86	15.82	20.68	19.10	16.03	15.79	17.36
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.19	11.13	11.42	12.86	15.82	20.68	19.10	16.03	15.79	17.36
Free Cash Flow Full definition →	470.40	478.03	525.33	724.67	607.43	832.25	2,042.85	1,013.88	682.90	953.40
Working Capital Full definition →	1,288.65	1,448.33	1,407.98	1,601.61	2,070.50	2,908.75	2,463.96	1,730.78	1,593.30	1,682.82
Capital Expenditures Full definition →	(59.09)	(10.61)	(47.47)	(47.02)	(47.54)	(36.25)	(86.82)	(39.31)	(40.47)	(53.10)
Net Current Asset Value Full definition →	1,274.92	1,418.82	1,407.98	1,275.26	1,699.27	2,523.11	2,041.12	1,302.80	1,131.10	1,220.08
EV/EBIT Full definition →	12.91	15.13	13.73	15.79	15.40	10.99	8.27	18.55	13.90	17.98
Capex to Sales Full definition →	0.01	0.00	0.01	0.01	0.01	0.00	0.01	0.00	0.00	0.00
Price to Operating Income Full definition →	14.36	16.63	14.88	17.39	17.02	11.90	9.38	20.16	15.00	19.23
Other line items
Depreciation/Fixed assets Full definition →	0.09	0.09	0.11	0.10	0.11	0.11	0.11	0.14	0.14	0.12
Cash ROIC Full definition →	16.67%	15.70%	18.04%	21.14%	14.49%	15.92%	39.68%	25.97%	20.24%	25.96%
Accounts Receivable Turnover Full definition →	5.30	5.31	5.43	5.48	5.79	5.69	5.77	5.11	6.01	5.51
Accounts Payable Turnover Full definition →	5.74	5.78	6.24	6.48	7.11	7.66	8.06	6.15	7.57	6.85
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	67.41	68.71	59.68	50.61	62.34	60.92	32.18	51.90	52.65	55.40
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	1,151.20	1,302.44	1,498.14	1,448.31	1,656.57	2,904.17	2,958.97	1,820.12	1,765.22	2,009.86
Average Payables Full definition →	685.94	796.44	884.28	818.98	936.28	1,574.66	1,560.73	984.93	948.80	1,080.09
Average Assets Full definition →	2,678.22	2,953.94	3,215.78	3,503.22	4,309.69	6,268.72	6,600.18	5,057.12	4,639.13	4,824.05
Average Common Equity Full definition →	1,770.94	1,920.79	1,991.05	2,092.47	2,430.22	3,080.61	3,305.76	2,752.47	2,308.60	2,291.94

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly