Wednesday 4 November 2026 Export ESRT’s income statement to Excel — free account

Empire State Realty Trust, Inc.

Empire State Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $768.3 million, roughly unchanged from fiscal 2024.

Revenue: +2.95%
EPS: −475.0%
Free cash flow: +42.3%
Total debt: +8.20%

Quarter to June 2026, against a year earlier

5.28 0.23 +4.55%

Follow ESRT

Alert me

Market cap: $874.3M
P/E: 168×
Fwd P/E: 110×
Dividend yield: 2.77%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	0.17%	1.96%	2.41%	1.96%	+8 more TTM periods Free account
Piotroski F-Score Full definition →	4	3	3	6
ROA Full definition →	0.07%	0.83%	0.97%	0.82%
ROIC Full definition →	(0.55%)	2.16%	2.11%	2.45%
Return on Tangible Assets Full definition →	0.09%	1.16%	1.44%	1.19%
Average Days of Receivables Full definition →	129.56	133.59	131.76	136.40
Free Cash Flow per Share Full definition →	(1.76)	(1.98)	(1.79)	(0.01)
Free Cash Flow Full definition →	(301.10)	(337.80)	(300.96)	(1.56)
Capital Expenditures Full definition →	(528.74)	(572.61)	(550.01)	(266.75)
Other line items
Cash ROIC Full definition →	(7.27%)	(7.95%)	(6.90%)	(0.04%)
Accounts Receivable Turnover Full definition →	2.79	2.75	2.76	2.71
Accounts Payable Turnover Full definition →	1.68	1.59	1.54	2.00
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	242.78	207.65	226.01	211.45
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	(0.09)	(0.03)	(0.03)	(0.04)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	10.26%	9.50%	9.48%	9.42%
Share Based Compensation of Revenue Full definition →	3.87%	3.35%	3.28%	3.19%
Interest Coverage Full definition →	(0.32)	1.34	1.31	1.34
Operating CF/Net income Full definition →	74.08	6.63	5.74	7.60
Depreciation/Fixed assets Full definition →	0.07	0.07	0.07	0.08
Capex/Depreciation Full definition →	(2.49)	(2.73)	(2.64)	(1.31)
Revenue per Share Full definition →	4.58	4.56	4.56	4.53
Operating CF per Share Full definition →	1.33	1.38	1.48	1.57
Capex per Share Full definition →	(3.09)	(3.35)	(3.26)	(1.58)
Capex to Sales Full definition →	0.67	0.74	0.72	0.35

Show all line items

Columns are period end dates

Stockrow Weekly