Wednesday 4 November 2026 Export ESRT’s income statement to Excel — free account

Empire State Realty Trust, Inc.

Empire State Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $768.3 million, roughly unchanged from fiscal 2024.

Revenue: +2.95%
EPS: −475.0%
Free cash flow: +42.3%
Total debt: +8.20%

Quarter to June 2026, against a year earlier

5.28 0.23 +4.55%

Follow ESRT

Alert me

Market cap: $874.3M
P/E: 168×
Fwd P/E: 110×
Dividend yield: 2.77%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	1.96%	2.41%	1.96%	0.17%
Piotroski F-Score Full definition →		6	3	3	4
ROA Full definition →		0.82%	0.97%	0.83%	0.07%
ROIC Full definition →		2.45%	2.11%	2.16%	(0.55%)
Return on Tangible Assets Full definition →		1.19%	1.44%	1.16%	0.09%
Average Days of Receivables Full definition →		136.40	131.76	133.59	129.56
Free Cash Flow per Share Full definition →		(0.01)	(1.79)	(1.98)	(1.76)
Free Cash Flow Full definition →		(1.56)	(300.96)	(337.80)	(301.10)
Capital Expenditures Full definition →		(266.75)	(550.01)	(572.61)	(528.74)
Other line items
Cash ROIC Full definition →		(0.04%)	(6.90%)	(7.95%)	(7.27%)
Accounts Receivable Turnover Full definition →		2.71	2.76	2.75	2.79
Accounts Payable Turnover Full definition →		2.00	1.54	1.59	1.68
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		211.45	226.01	207.65	242.78
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		(0.04)	(0.03)	(0.03)	(0.09)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		9.42%	9.48%	9.50%	10.26%
Share Based Compensation of Revenue Full definition →		3.19%	3.28%	3.35%	3.87%
Interest Coverage Full definition →		1.34	1.31	1.34	(0.32)
Operating CF/Net income Full definition →		7.60	5.74	6.63	74.08
Depreciation/Fixed assets Full definition →		0.08	0.07	0.07	0.07
Capex/Depreciation Full definition →		(1.31)	(2.64)	(2.73)	(2.49)
Revenue per Share Full definition →		4.53	4.56	4.56	4.58
Operating CF per Share Full definition →		1.57	1.48	1.38	1.33
Capex per Share Full definition →		(1.58)	(3.26)	(3.35)	(3.09)
Capex to Sales Full definition →		0.35	0.72	0.74	0.67

Show all line items

Columns are period end dates

Stockrow Weekly