Wednesday 4 November 2026 Export ESRT’s income statement to Excel — free account

Empire State Realty Trust, Inc.

Empire State Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $768.3 million, roughly unchanged from fiscal 2024.

Revenue: +2.95%
EPS: −475.0%
Free cash flow: +42.3%
Total debt: +8.20%

Quarter to June 2026, against a year earlier

5.28 0.23 +4.55%

Follow ESRT

Alert me

Market cap: $874.3M
P/E: 168×
Fwd P/E: 110×
Dividend yield: 2.77%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	34.82	24.15	23.64	180.33
P/S ratio Full definition →		1.69	1.43	1.14	1.18
P/FCF ratio Full definition →		0.00	0.00	0.00	0.00
P/Operating CF Full definition →		12.31	32.42	12.88	47.35
P/B ratio Full definition →		0.72	0.60	0.49	0.52
Price to Tangible BV Full definition →		0.99	0.83	0.67	0.63
EV/Sales Full definition →		4.27	4.30	3.98	3.86
EV/EBITDA Full definition →		9.47	9.61	8.88	17.02
EV/Operating CF Full definition →		12.35	13.27	13.20	13.28
EV/FCF Full definition →		(2,094.76)	(10.98)	(9.18)	(10.04)
Quick Ratio Full definition →		4.33	1.67	1.94	1.32
Current Ratio Full definition →		4.33	1.67	1.94	1.32
Net Debt/EBITDA Full definition →		20.61	24.66	26.58	(24.58)
Debt/Assets Full definition →		50.11%	53.07%	52.64%	52.10%
Debt/Equity Full definition →		1.14	1.30	1.27	1.24
Asset Turnover Full definition →		0.18	0.17	0.18	0.19
Operating CF/Net income Full definition →		13.19	1.72	55.80	(0.76)
Capex/Depreciation Full definition →		(0.64)	(6.70)	(1.20)	(1.30)
Interest Coverage Full definition →		1.56	1.37	1.05	(4.99)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		9.48%	9.27%	9.51%	12.76%
Intangible Assets out of Total Assets Full definition →		0.12	0.11	0.11	0.08
Share Based Compensation of Revenue Full definition →		3.28%	3.42%	3.09%	5.68%
Graham Net Nets Full definition →		(1.41)	(2.00)	(2.47)	(2.24)
Graham Number Full definition →		7.25	8.10	7.27	2.66
Earnings Yield Full definition →		2.87%	4.14%	4.23%	0.55%
Free Cash Flow Yield Full definition →		(0.12%)	(27.39%)	(38.06%)	(32.54%)
Revenue per Share Full definition →		1.17	1.18	1.12	1.15
Operating CF per Share Full definition →		0.62	0.20	0.40	0.11
Capex per Share Full definition →		(0.19)	(2.15)	(0.38)	(0.41)
Free Cash Flow per Share Full definition →		0.43	(1.95)	0.02	(0.29)
Cash per Share Full definition →		1.17	0.99	0.62	0.75
Shareholders Equity per Share Full definition →		10.62	10.81	10.69	10.46
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		10.62	10.81	10.69	10.46
Free Cash Flow Full definition →		72.77	(328.02)	4.25	(50.09)
Working Capital Full definition →		372.51	178.69	189.17	99.34
Capital Expenditures Full definition →		(32.53)	(361.91)	(64.66)	(69.63)
Net Current Asset Value Full definition →		(1,823.82)	(2,202.92)	(2,190.50)	(2,076.83)
EV/EBIT Full definition →		22.88	24.36	22.26	0.00
Capex to Sales Full definition →		0.16	1.82	0.34	0.35
Price to Operating Income Full definition →		9.05	8.10	6.37	0.00
Other line items
Average Receivables Full definition →		282.50	278.26	283.16	280.87
Average Payables Full definition →		96.59	126.08	123.61	118.27
Average Assets Full definition →		4,271.61	4,489.62	4,260.05	4,175.92
Average Common Equity Full definition →		1,777.77	1,802.08	1,805.01	1,789.48

Show all line items

Columns are period end dates

Stockrow Weekly