Sunday 11 October 2026 Export all ESRT data to Excel Powerpack

Empire State Realty Trust, Inc.

Empire State Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $768.3 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 2.95%, EPS fell 475.0%, free cash flow grew 42.3% and total debt rose 8.20%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five.

4.63 0.05 +1.09%

Follow ESRT

Alert me

Market cap: $792.9M
P/E: 154×
Fwd P/E: 110×
Dividend yield: 3.02%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	24.15	36.86	31.84	30.68	0.00	0.00	51.70	36.49	52.05	53.58
Piotroski F-Score Full definition →	3	4	6	8	5	5	4	6	6	7
P/S ratio Full definition →	1.43	2.22	2.15	1.53	2.46	2.68	3.40	3.26	4.53	4.02
P/FCF ratio Full definition →	0.00	0.00	10.25	0.00	0.00	41.67	0.00	66.24	0.00	83.02
P/Operating CF Full definition →	32.42	34.01	43.64	29.96	33.76	87.12	72.76	26.03	166.02	51.74
P/B ratio Full definition →	0.60	0.96	0.92	0.66	0.91	0.94	1.28	1.20	1.63	1.37
Price to Tangible BV Full definition →	0.83	1.32	1.28	0.93	1.29	1.32	1.71	1.59	2.16	1.83
EV/Sales Full definition →	4.30	4.62	4.63	4.20	5.41	5.26	5.32	5.02	6.22	5.55
EV/EBITDA Full definition →	9.61	9.92	9.76	8.56	11.50	12.17	11.31	9.97	12.37	11.10
EV/Operating CF Full definition →	13.27	13.61	14.74	14.46	15.90	17.58	16.73	13.16	22.73	17.52
EV/FCF Full definition →	(10.98)	(33.79)	22.08	(155.18)	(37,126.24)	81.82	(220.30)	102.02	(153.37)	114.59
Quick Ratio Full definition →	1.67	2.81	7.04	7.17	5.94	7.87	3.60	6.90	6.65	5.90
Current Ratio Full definition →	1.67	2.81	7.04	7.17	5.94	7.87	3.60	6.90	6.65	5.90
Net Debt/EBITDA Full definition →	6.41	5.17	5.22	5.44	6.28	5.97	4.07	4.08	4.00	3.96
Debt/Assets Full definition →	53.07%	50.51%	53.10%	54.16%	54.14%	51.57%	42.54%	51.79%	49.75%	50.33%
Debt/Equity Full definition →	1.30	1.28	1.29	1.34	1.38	1.24	0.86	1.09	0.99	0.99
Asset Turnover Full definition →	0.17	0.18	0.18	0.17	0.15	0.15	0.18	0.18	0.18	0.19
Operating CF/Net income Full definition →	5.74	5.50	4.74	5.79	(19.84)	(10.91)	4.70	4.25	3.10	4.17
Capex/Depreciation Full definition →	(2.64)	(1.84)	(0.38)	(1.00)	(0.99)	(0.70)	(1.32)	(1.37)	(1.36)	(1.17)
Interest Coverage Full definition →	1.31	1.45	1.45	1.26	0.84	0.65	1.95	2.40	2.82	2.60
ROE Full definition →	2.41%	2.70%	2.87%	2.16%	(0.63%)	(0.91%)	2.51%	3.31%	3.16%	3.07%
ROA Full definition →	0.97%	1.09%	1.17%	0.86%	(0.25%)	(0.41%)	1.22%	1.61%	1.60%	1.43%
ROIC Full definition →	2.11%	2.73%	2.57%	2.19%	1.40%	1.11%	2.89%	3.41%	3.54%	3.46%
Return on Tangible Assets Full definition →	1.44%	1.60%	1.63%	1.25%	(0.35%)	(0.58%)	1.89%	2.26%	2.38%	2.01%
Average Days of Receivables Full definition →	131.76	132.70	145.82	132.68	142.45	146.21	122.97	114.93	106.47	94.09
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	9.48%	9.15%	8.65%	8.50%	8.96%	10.22%	8.35%	7.20%	7.09%	7.25%
Intangible Assets out of Total Assets Full definition →	0.11	0.11	0.12	0.12	0.11	0.12	0.13	0.12	0.13	0.13
Share Based Compensation of Revenue Full definition →	3.28%	2.83%	2.71%	2.89%	3.25%	4.18%	2.85%	2.57%	1.99%	1.44%
Graham Net Nets Full definition →	(2.00)	(1.19)	(1.12)	(1.71)	(1.22)	(0.98)	(0.59)	(0.55)	(0.38)	(0.41)
Graham Number Full definition →	8.10	8.25	8.66	7.11	0.00	0.00	8.15	10.21	10.47	11.25
Earnings Yield Full definition →	4.14%	2.71%	3.14%	3.26%	(0.79%)	(1.07%)	1.93%	2.74%	1.92%	1.87%
Free Cash Flow Yield Full definition →	(27.39%)	(6.17%)	9.76%	(1.77%)	(0.01%)	2.40%	(0.71%)	1.51%	(0.90%)	1.20%
Revenue per Share Full definition →	4.56	4.66	4.59	4.41	3.62	3.48	4.10	4.37	4.48	5.06
Operating CF per Share Full definition →	1.48	1.58	1.44	1.28	1.23	1.04	1.30	1.67	1.23	1.60
Capex per Share Full definition →	(3.26)	(2.22)	(0.48)	(1.40)	(1.23)	(0.82)	(1.40)	(1.45)	(1.41)	(1.36)
Free Cash Flow per Share Full definition →	(1.79)	(0.64)	0.96	(0.12)	0.00	0.22	(0.10)	0.21	(0.18)	0.25
Cash per Share Full definition →	0.99	2.60	2.53	1.91	2.75	3.24	1.52	4.00	3.35	4.60
Shareholders Equity per Share Full definition →	10.81	10.81	10.74	10.20	9.77	9.88	10.92	11.88	12.49	14.81
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.81	10.81	10.74	10.20	9.77	9.88	10.92	11.88	12.49	14.81
Free Cash Flow Full definition →	(300.96)	(105.08)	155.16	(19.68)	(0.09)	39.18	(17.66)	36.00	(28.78)	32.83
Working Capital Full definition →	178.69	456.47	602.66	498.24	597.40	708.79	374.19	770.48	626.31	656.44
Capital Expenditures Full definition →	(550.01)	(365.98)	(77.33)	(230.86)	(212.58)	(143.12)	(250.26)	(243.02)	(222.98)	(181.92)
Net Current Asset Value Full definition →	(2,202.92)	(2,019.84)	(1,785.87)	(1,901.53)	(1,879.91)	(1,607.40)	(1,465.94)	(1,303.52)	(1,216.45)	(1,117.59)
EV/EBIT Full definition →	24.36	22.37	23.35	24.05	42.69	54.64	25.15	19.24	22.88	20.46
Capex to Sales Full definition →	0.72	0.48	0.10	0.32	0.34	0.23	0.34	0.33	0.31	0.27
Price to Operating Income Full definition →	8.10	10.72	10.84	8.77	19.39	27.83	16.09	12.49	16.67	14.82
Other line items
Depreciation/Fixed assets Full definition →	0.07	0.08	0.09	0.10	0.09	0.09	0.08	0.08	0.08	0.08
Cash ROIC Full definition →	(6.90%)	(2.34%)	3.54%	(0.46%)	0.00%	0.88%	(0.45%)	0.74%	(0.64%)	0.72%
Accounts Receivable Turnover Full definition →	2.76	2.67	2.64	2.86	2.56	2.48	3.07	3.35	3.72	4.29
Accounts Payable Turnover Full definition →	1.54	1.63	1.96	1.66	1.22	1.18	1.34	1.46	1.41	1.33
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	226.01	255.63	206.12	176.17	323.49	258.95	284.76	269.92	234.07	299.88
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	278.26	287.32	279.88	253.93	243.81	245.22	238.36	218.65	190.79	157.72
Average Payables Full definition →	126.08	115.89	90.24	100.77	112.01	123.49	137.23	120.76	122.46	122.58
Average Assets Full definition →	4,489.62	4,364.81	4,191.46	4,223.02	4,216.57	4,041.26	4,063.81	4,063.56	3,911.15	3,595.80
Average Common Equity Full definition →	1,802.08	1,756.50	1,707.07	1,683.71	1,707.82	1,839.61	1,969.51	1,984.42	1,980.30	1,677.77

Fold the line items

Columns are period end dates

Stockrow Weekly