Sunday 11 October 2026 Export all ESRT data to Excel Powerpack

Empire State Realty Trust, Inc.

Empire State Realty Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $768.3 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 2.95%, EPS fell 475.0%, free cash flow grew 42.3% and total debt rose 8.20%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five.

4.63 0.05 +1.09%

Follow ESRT

Alert me

Market cap: $792.9M
P/E: 154×
Fwd P/E: 110×
Dividend yield: 3.02%
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	53.58	52.05	36.49	51.70	0.00	0.00	30.68	31.84	36.86	24.15
Piotroski F-Score Full definition →	7	6	6	4	5	5	8	6	4	3
P/S ratio Full definition →	4.02	4.53	3.26	3.40	2.68	2.46	1.53	2.15	2.22	1.43
P/FCF ratio Full definition →	83.02	0.00	66.24	0.00	41.67	0.00	0.00	10.25	0.00	0.00
P/Operating CF Full definition →	51.74	166.02	26.03	72.76	87.12	33.76	29.96	43.64	34.01	32.42
P/B ratio Full definition →	1.37	1.63	1.20	1.28	0.94	0.91	0.66	0.92	0.96	0.60
Price to Tangible BV Full definition →	1.83	2.16	1.59	1.71	1.32	1.29	0.93	1.28	1.32	0.83
EV/Sales Full definition →	5.55	6.22	5.02	5.32	5.26	5.41	4.20	4.63	4.62	4.30
EV/EBITDA Full definition →	11.10	12.37	9.97	11.31	12.17	11.50	8.56	9.76	9.92	9.61
EV/Operating CF Full definition →	17.52	22.73	13.16	16.73	17.58	15.90	14.46	14.74	13.61	13.27
EV/FCF Full definition →	114.59	(153.37)	102.02	(220.30)	81.82	(37,126.24)	(155.18)	22.08	(33.79)	(10.98)
Quick Ratio Full definition →	5.90	6.65	6.90	3.60	7.87	5.94	7.17	7.04	2.81	1.67
Current Ratio Full definition →	5.90	6.65	6.90	3.60	7.87	5.94	7.17	7.04	2.81	1.67
Net Debt/EBITDA Full definition →	3.96	4.00	4.08	4.07	5.97	6.28	5.44	5.22	5.17	6.41
Debt/Assets Full definition →	50.33%	49.75%	51.79%	42.54%	51.57%	54.14%	54.16%	53.10%	50.51%	53.07%
Debt/Equity Full definition →	0.99	0.99	1.09	0.86	1.24	1.38	1.34	1.29	1.28	1.30
Asset Turnover Full definition →	0.19	0.18	0.18	0.18	0.15	0.15	0.17	0.18	0.18	0.17
Operating CF/Net income Full definition →	4.17	3.10	4.25	4.70	(10.91)	(19.84)	5.79	4.74	5.50	5.74
Capex/Depreciation Full definition →	(1.17)	(1.36)	(1.37)	(1.32)	(0.70)	(0.99)	(1.00)	(0.38)	(1.84)	(2.64)
Interest Coverage Full definition →	2.60	2.82	2.40	1.95	0.65	0.84	1.26	1.45	1.45	1.31
ROE Full definition →	3.07%	3.16%	3.31%	2.51%	(0.91%)	(0.63%)	2.16%	2.87%	2.70%	2.41%
ROA Full definition →	1.43%	1.60%	1.61%	1.22%	(0.41%)	(0.25%)	0.86%	1.17%	1.09%	0.97%
ROIC Full definition →	3.46%	3.54%	3.41%	2.89%	1.11%	1.40%	2.19%	2.57%	2.73%	2.11%
Return on Tangible Assets Full definition →	2.01%	2.38%	2.26%	1.89%	(0.58%)	(0.35%)	1.25%	1.63%	1.60%	1.44%
Average Days of Receivables Full definition →	94.09	106.47	114.93	122.97	146.21	142.45	132.68	145.82	132.70	131.76
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	7.25%	7.09%	7.20%	8.35%	10.22%	8.96%	8.50%	8.65%	9.15%	9.48%
Intangible Assets out of Total Assets Full definition →	0.13	0.13	0.12	0.13	0.12	0.11	0.12	0.12	0.11	0.11
Share Based Compensation of Revenue Full definition →	1.44%	1.99%	2.57%	2.85%	4.18%	3.25%	2.89%	2.71%	2.83%	3.28%
Graham Net Nets Full definition →	(0.41)	(0.38)	(0.55)	(0.59)	(0.98)	(1.22)	(1.71)	(1.12)	(1.19)	(2.00)
Graham Number Full definition →	11.25	10.47	10.21	8.15	0.00	0.00	7.11	8.66	8.25	8.10
Earnings Yield Full definition →	1.87%	1.92%	2.74%	1.93%	(1.07%)	(0.79%)	3.26%	3.14%	2.71%	4.14%
Free Cash Flow Yield Full definition →	1.20%	(0.90%)	1.51%	(0.71%)	2.40%	(0.01%)	(1.77%)	9.76%	(6.17%)	(27.39%)
Revenue per Share Full definition →	5.06	4.48	4.37	4.10	3.48	3.62	4.41	4.59	4.66	4.56
Operating CF per Share Full definition →	1.60	1.23	1.67	1.30	1.04	1.23	1.28	1.44	1.58	1.48
Capex per Share Full definition →	(1.36)	(1.41)	(1.45)	(1.40)	(0.82)	(1.23)	(1.40)	(0.48)	(2.22)	(3.26)
Free Cash Flow per Share Full definition →	0.25	(0.18)	0.21	(0.10)	0.22	0.00	(0.12)	0.96	(0.64)	(1.79)
Cash per Share Full definition →	4.60	3.35	4.00	1.52	3.24	2.75	1.91	2.53	2.60	0.99
Shareholders Equity per Share Full definition →	14.81	12.49	11.88	10.92	9.88	9.77	10.20	10.74	10.81	10.81
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	14.81	12.49	11.88	10.92	9.88	9.77	10.20	10.74	10.81	10.81
Free Cash Flow Full definition →	32.83	(28.78)	36.00	(17.66)	39.18	(0.09)	(19.68)	155.16	(105.08)	(300.96)
Working Capital Full definition →	656.44	626.31	770.48	374.19	708.79	597.40	498.24	602.66	456.47	178.69
Capital Expenditures Full definition →	(181.92)	(222.98)	(243.02)	(250.26)	(143.12)	(212.58)	(230.86)	(77.33)	(365.98)	(550.01)
Net Current Asset Value Full definition →	(1,117.59)	(1,216.45)	(1,303.52)	(1,465.94)	(1,607.40)	(1,879.91)	(1,901.53)	(1,785.87)	(2,019.84)	(2,202.92)
EV/EBIT Full definition →	20.46	22.88	19.24	25.15	54.64	42.69	24.05	23.35	22.37	24.36
Capex to Sales Full definition →	0.27	0.31	0.33	0.34	0.23	0.34	0.32	0.10	0.48	0.72
Price to Operating Income Full definition →	14.82	16.67	12.49	16.09	27.83	19.39	8.77	10.84	10.72	8.10
Other line items
Depreciation/Fixed assets Full definition →	0.08	0.08	0.08	0.08	0.09	0.09	0.10	0.09	0.08	0.07
Cash ROIC Full definition →	0.72%	(0.64%)	0.74%	(0.45%)	0.88%	0.00%	(0.46%)	3.54%	(2.34%)	(6.90%)
Accounts Receivable Turnover Full definition →	4.29	3.72	3.35	3.07	2.48	2.56	2.86	2.64	2.67	2.76
Accounts Payable Turnover Full definition →	1.33	1.41	1.46	1.34	1.18	1.22	1.66	1.96	1.63	1.54
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	299.88	234.07	269.92	284.76	258.95	323.49	176.17	206.12	255.63	226.01
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	157.72	190.79	218.65	238.36	245.22	243.81	253.93	279.88	287.32	278.26
Average Payables Full definition →	122.58	122.46	120.76	137.23	123.49	112.01	100.77	90.24	115.89	126.08
Average Assets Full definition →	3,595.80	3,911.15	4,063.56	4,063.81	4,041.26	4,216.57	4,223.02	4,191.46	4,364.81	4,489.62
Average Common Equity Full definition →	1,677.77	1,980.30	1,984.42	1,969.51	1,839.61	1,707.82	1,683.71	1,707.07	1,756.50	1,802.08

Fold the line items

Columns are period end dates

Stockrow Weekly