Saturday 17 October 2026
Export ENTG’s income statement to Excel — free account
Entegris, Inc.
ENTG Technology Semiconductor Equipment & Materials
Entegris, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 1.38% from fiscal 2024. In the quarter to June 2026, revenue grew 11.5%, EPS grew 74.3%, free cash flow grew 148.7% and total debt fell 13.7%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
138.96
7.91
−5.39%
Follow ENTG
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
26.23 | 52.75 | 16.32 | 26.50 | 43.88 | 45.74 | 41.37 | 95.03 | 51.06 | 54.01 |
Piotroski F-Score |
6 | 6 | 7 | 5 | 8 | 6 | 3 | 5 | 7 | 6 |
P/S ratio |
2.17 | 3.34 | 2.54 | 4.25 | 6.97 | 8.16 | 2.78 | 4.85 | 4.61 | 4.00 |
Altman Z-Score |
3.34 | 4.28 | 3.42 | 4.48 | 6.80 | 9.65 | 1.62 | 2.96 | 2.89 | 2.73 |
Altman Z″-Score (non-manufacturers) |
4.05 | 4.67 | 4.11 | 3.76 | 4.59 | 5.20 | 2.16 | 2.56 | 2.64 | 2.82 |
P/FCF ratio |
17.95 | 22.43 | 19.44 | 25.08 | 41.15 | 98.85 | 0.00 | 91.07 | 47.29 | 32.26 |
Beneish M-Score |
(2.63) | (2.95) | (2.39) | (2.57) | (2.61) | (2.13) | (2.02) | (2.87) | (2.52) | (2.78) |
P/Operating CF |
44.74 | 52.25 | 43.08 | 52.62 | 63.51 | 161.80 | 212.72 | 108.11 | 84.88 | 66.57 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 71 |
P/B ratio |
2.84 | 4.51 | 3.89 | 5.81 | 9.39 | 10.95 | 2.84 | 5.02 | 4.05 | 3.23 |
Price to Tangible BV |
7.59 | 9.94 | 23.68 | 49.45 | 44.10 | 32.08 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.32 | 3.37 | 2.83 | 4.62 | 7.25 | 8.40 | 4.38 | 6.07 | 5.76 | 5.06 |
EV/EBITDA |
10.53 | 13.06 | 10.41 | 19.32 | 25.33 | 27.92 | 18.53 | 20.92 | 20.15 | 18.81 |
EV/Operating CF |
13.16 | 15.44 | 14.05 | 19.24 | 30.16 | 48.22 | 39.54 | 33.19 | 29.58 | 23.25 |
EV/FCF |
19.20 | 22.67 | 21.69 | 27.24 | 42.78 | 101.73 | (139.33) | 113.97 | 59.11 | 40.81 |
Quick Ratio |
2.19 | 2.78 | 2.61 | 2.22 | 2.79 | 1.98 | 1.44 | 1.78 | 1.57 | 1.68 |
Current Ratio |
3.06 | 3.63 | 3.82 | 3.53 | 4.08 | 3.47 | 3.06 | 3.85 | 3.08 | 3.35 |
Net Debt/EBITDA |
0.69 | 0.14 | 1.08 | 1.54 | 0.97 | 0.79 | 6.75 | 4.05 | 3.96 | 3.90 |
Debt/Assets |
34.40% | 34.13% | 40.51% | 37.22% | 37.56% | 29.70% | 57.18% | 52.16% | 47.64% | 44.48% |
Debt/Equity |
0.65 | 0.68 | 0.93 | 0.80 | 0.79 | 0.55 | 1.80 | 1.35 | 1.08 | 0.94 |
Asset Turnover |
0.70 | 0.73 | 0.72 | 0.66 | 0.68 | 0.75 | 0.49 | 0.37 | 0.38 | 0.38 |
Operating CF/Net income |
2.14 | 3.45 | 1.30 | 1.50 | 1.51 | 0.98 | 1.74 | 3.57 | 2.16 | 2.95 |
Capex/Depreciation |
(0.63) | (0.89) | (0.85) | (0.79) | (0.97) | (1.51) | (1.58) | (0.87) | (0.80) | (0.74) |
Interest Coverage |
4.22 | 7.48 | 8.58 | 5.10 | 8.14 | 13.38 | 2.26 | 1.60 | 2.48 | 2.28 |
| 11.41% | 8.99% | 24.01% | 23.40% | 23.18% | 26.45% | 8.47% | 5.45% | 8.25% | 6.16% | |
| 5.81% | 4.63% | 11.21% | 10.55% | 10.86% | 13.39% | 3.13% | 1.91% | 3.40% | 2.81% | |
ROIC |
9.02% | 14.50% | 12.45% | 8.54% | 13.05% | 15.26% | 3.55% | 4.13% | 4.53% | 3.90% |
Return on Tangible Assets |
11.29% | 7.55% | 20.42% | 22.21% | 20.24% | 25.76% | 7.04% | 6.16% | 10.79% | 8.46% |
Average Days of Receivables |
51.45 | 49.87 | 52.27 | 53.77 | 51.90 | 55.16 | 59.55 | 47.34 | 55.78 | 52.38 |
Research and Development Expense of Revenue |
9.10% | 7.97% | 7.64% | 7.61% | 7.32% | 7.29% | 6.98% | 7.87% | 9.75% | 10.29% |
Selling, General and Administrative Expense of Revenue |
17.18% | 16.10% | 15.90% | 17.90% | 14.26% | 12.72% | 16.56% | 16.35% | 13.78% | 14.10% |
Intangible Assets out of Total Assets |
0.33 | 0.27 | 0.37 | 0.41 | 0.37 | 0.35 | 0.62 | 0.59 | 0.60 | 0.58 |
Share Based Compensation of Revenue |
1.14% | 1.14% | 1.10% | 1.23% | 1.23% | 1.30% | 2.03% | 1.74% | 2.03% | 2.17% |
Graham Net Nets |
0.00 | 0.02 | (0.07) | (0.06) | (0.02) | (0.01) | (0.50) | (0.20) | (0.21) | (0.22) |
Graham Number |
9.95 | 9.73 | 16.62 | 19.15 | 22.45 | 29.37 | 28.08 | 24.78 | 32.68 | 30.24 |
Earnings Yield |
3.81% | 1.90% | 6.13% | 3.77% | 2.28% | 2.19% | 2.42% | 1.05% | 1.96% | 1.85% |
Free Cash Flow Yield |
5.57% | 4.46% | 5.14% | 3.99% | 2.43% | 1.01% | (1.13%) | 1.10% | 2.11% | 3.10% |
Revenue per Share |
8.33 | 9.48 | 10.99 | 11.77 | 13.79 | 16.98 | 23.07 | 23.51 | 21.48 | 21.07 |
Operating CF per Share |
1.47 | 2.07 | 2.22 | 2.83 | 3.31 | 2.96 | 2.55 | 4.30 | 4.19 | 4.58 |
Capex per Share |
(0.46) | (0.66) | (0.78) | (0.83) | (0.98) | (1.56) | (3.28) | (3.05) | (2.09) | (1.97) |
Free Cash Flow per Share |
1.01 | 1.41 | 1.44 | 2.00 | 2.34 | 1.40 | (0.72) | 1.25 | 2.09 | 2.61 |
Cash per Share |
2.88 | 4.42 | 3.42 | 2.60 | 4.31 | 2.97 | 3.96 | 3.05 | 2.18 | 2.38 |
Shareholders Equity per Share |
6.37 | 7.02 | 7.18 | 8.63 | 10.23 | 12.66 | 22.62 | 22.74 | 24.46 | 26.06 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.37 | 7.02 | 7.18 | 8.63 | 10.23 | 12.66 | 22.62 | 22.74 | 24.46 | 26.06 |
Free Cash Flow |
142.30 | 199.78 | 202.42 | 269.94 | 314.92 | 189.83 | (103.06) | 187.70 | 316.10 | 396.20 |
Working Capital |
538.56 | 766.64 | 759.67 | 667.96 | 931.63 | 934.37 | 1,573.25 | 1,463.33 | 1,091.10 | 1,149.60 |
Capital Expenditures |
(65.26) | (93.60) | (110.15) | (112.35) | (131.75) | (210.63) | (466.19) | (456.80) | (315.60) | (299.20) |
Net Current Asset Value |
(0.18) | 74.45 | (276.28) | (417.80) | (303.94) | (164.74) | (4,585.67) | (3,426.67) | (3,086.80) | (2,758.90) |
EV/EBIT |
17.57 | 18.73 | 15.00 | 30.73 | 34.07 | 35.00 | 29.92 | 42.85 | 34.99 | 35.46 |
Capex to Sales |
0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.14 | 0.13 | 0.10 | 0.09 |
Price to Operating Income |
16.42 | 18.53 | 13.44 | 28.29 | 32.77 | 34.01 | 19.01 | 34.24 | 28.00 | 28.03 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.32 | 0.29 | 0.31 | 0.29 | 0.26 | 0.21 | 0.21 | 0.36 | 0.24 | 0.25 |
Cash ROIC |
7.53% | 8.71% | 8.32% | 11.00% | 10.30% | 6.19% | (1.08%) | 2.22% | 3.94% | 4.93% |
Accounts Receivable Turnover |
7.65 | 7.69 | 7.65 | 6.97 | 7.46 | 7.52 | 7.43 | 7.10 | 6.81 | 6.70 |
Accounts Payable Turnover |
13.53 | 11.25 | 10.27 | 9.92 | 12.18 | 11.67 | 12.44 | 13.21 | 10.71 | 9.74 |
Inventory Turnover |
3.74 | 3.84 | 3.56 | 3.17 | 3.30 | 3.10 | 2.93 | 2.85 | 2.82 | 2.77 |
Average Days of Payables |
33.74 | 34.21 | 40.89 | 34.95 | 29.51 | 38.51 | 33.39 | 24.18 | 40.21 | 35.23 |
Days of Inventory on Hand |
100.50 | 98.57 | 117.82 | 119.16 | 117.12 | 139.97 | 157.34 | 109.35 | 132.75 | 132.14 |
Average Receivables |
153.54 | 174.55 | 202.74 | 228.23 | 249.40 | 305.90 | 441.45 | 496.27 | 476.18 | 477.00 |
Average Payables |
49.27 | 65.19 | 80.91 | 88.63 | 82.91 | 106.18 | 151.61 | 153.35 | 163.76 | 182.40 |
Average Inventory |
178.35 | 190.81 | 233.11 | 277.62 | 305.52 | 399.58 | 644.01 | 709.93 | 622.58 | 640.65 |
Average Assets |
1,673.11 | 1,837.85 | 2,146.91 | 2,416.86 | 2,716.89 | 3,054.80 | 6,665.38 | 9,475.73 | 8,603.60 | 8,372.55 |
Average Common Equity |
851.05 | 946.12 | 1,002.52 | 1,088.96 | 1,272.69 | 1,546.64 | 2,465.89 | 3,313.30 | 3,550.05 | 3,822.45 |
Columns are period end dates