Pricing Log in Create free account
Friday 6 November 2026 Export ENTG’s income statement to Excel — free account

Entegris, Inc.

ENTG Technology Semiconductor Equipment & Materials

Entegris, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 1.38% from fiscal 2024.

Revenue
+24.6%
EPS
+124.1%
Free cash flow
+22.3%
Total debt
−15.2%

Quarter to September 2026, against a year earlier

127.58 2.83 +2.27%
Market cap
$19.1B
P/E
49.6×
Fwd P/E
46.0×
Dividend yield
0.31%
F-score
6/9
Altman Z
2.73
Beneish M
−2.78
Dividend safety
75/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Revenue by segment Fiscal 2025

  • APS
  • MS

Every year since 2009 →

Insider Decisions last twelve months

Sold, $m 46.32
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 1 1 6 — 4 5 1 — 3 — — —
Insider Ownership 0.80%

Capital & Financial Ratios $m

Size
Market Cap 19,060.00
Revenue ttm 3,524.70
Net income ttm 392.80
Free cash flow ttm 616.00
Net debt Q 2,904.10
Valuation
P/E 49.56 (above 35: high)
Forward P/E 46.00 (above 35: high)
Price / sales 5.53
Forward P/S Powerpack
Price / FCF 31.67
Price / book 4.50
Financial health
Current ratio Q 2.66 (at or above 1.5: strong)
Debt / equity Q 0.75
Interest coverage Q 5.08
Growth
Revenue growth Q +24.61% (above 0%: growing)
Operating income growth Q +88.09% (above 0%: growing)
EPS, this year +58.42% (at or above 15%: strong)
EPS, next year A +29.47% (at or above 15%: strong)
Revenue, next year A +16.25% (at or above 10%: strong)
EPS, past 5 yrs −6.42% (below 0%: weak)
EPS, next 5 yrs A +37.14% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 6.4×, against a ten-year median of 5.1×; over the ten years it ranged from 1.8× in 2016 to 9.3× in 2021.
P/E against its own 10 years 66.78%
10-year low 10-year high
P/S against its own 10 years 72.06%
10-year low 10-year high
P/B against its own 10 years 43.16%
10-year low 10-year high
EV/Sales against its own 10 years 72.97%
10-year low 10-year high
EV/FCF against its own 10 years 41.65%
10-year low 10-year high

Dividends

Yield
0.31%
Annual rate
0.40
Payout ratio
15.7%
Growth, 2018–26
+4.56%/yr
  1. 0.28 ’18
  2. 0.30 ’19 +7
  3. 0.32 ’20 +7
  4. 0.32 ’21 +0
  5. 0.40 ’22 +25
  6. 0.40 ’23 +0
  7. 0.40 ’24 +0
  8. 0.40 ’25 +0
  9. 0.40 ’26 +0
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 457 329 360 357
Receivables 457 495 459 625
Inventory 607 638 643 769
Other 392 114 141 135
1,977 1,616 1,638 1,921
2023 2024 2025 Q'26
Payables 134 193 172 262
ST’ Debt — — — —
Other 19 1 — —
514 525 489 722

Compound Annual Growth %

10y 5y 3y
Sales 11.45% 11.45% (0.88%)
Cash Flow 19.12% 9.26% 24.18%
Earnings 11.36% (4.40%) 4.09%
Book Value 17.28% 23.44% 7.10%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 1.04 Actual 1.23

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.67 0.70 Beat by 0.03
Q1 FY26 0.75 0.86 Beat by 0.11
Q2 FY26 0.83 0.93 Beat by 0.10
Q3 FY26 1.04 1.23 Beat by 0.19
Q4 FY26 1.27 — Reports 9 February 2027

EPS $

Mar Jun Sep Dec Year
’26 0.60 0.61 1.03 — —
’25 0.41 0.35 0.46 0.32 1.55
’24 0.30 0.45 0.51 0.67 1.93
’23 (0.59) 1.31 0.22 0.25 1.20
’22 0.92 0.73 (0.50) 0.38 1.46
’21 0.62 0.65 0.86 0.87 3.00
’20 0.45 0.50 0.58 0.63 2.16
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 812 883 1,006 — —
’25 773 792 807 824 3,197
’24 771 813 808 850 3,241
’23 922 901 888 812 3,524
’22 650 692 994 946 3,282
’21 513 571 579 635 2,299
’20 412 448 481 518 1,859
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 183 156 267 — —
’25 140 114 250 192 695
’24 147 111 197 176 632
’23 152 127 207 158 645
’22 64 111 146 43 363
’21 53 82 150 116 400
’20 11 130 101 204 447
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 142 117 224 — —
’25 32 47 183 134 396
’24 81 52 115 69 316
’23 18 11 129 30 188
’22 (21) 3 19 (104) (103)
’21 10 40 101 39 190
’20 (11) 106 69 152 315
Fiscal quarters ending in the months shown.

Valuation

The price implies free cash flow after share-based pay growing 15.3% a year for ten years. It grew 14.8% a year over the last ten.

Implied
15.3%
10 years, reported
14.8%
Open the model

Target Price Range

Analyst price targets

Recommendation Rating

1.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,175 1,343 1,550 1,591 1,859 2,299 3,282 3,524 3,241 3,197 3,525 +11.8% 3,716 4,246 4,822 +14.7%
Gross margin, % 43.28 45.36 46.43 44.73 45.70 46.09 42.55 42.50 45.87 44.42 47.14 +1.1 pt
EBT 120 185 254 318 354 479 247 173 322 255 445 +8.7%
EBT margin, % 10.21 13.76 16.41 19.99 19.05 20.84 7.53 4.90 9.93 7.96 12.62 (2.2) pt
Net income 97 85 241 255 295 409 209 181 293 236 393 +10.3%
Per share, $
Per share, $ Revenue 8.33 9.48 10.99 11.77 13.79 16.98 23.07 23.51 21.48 21.07 23.02 +10.9%
Earnings 0.69 0.60 1.71 1.89 2.19 3.02 1.47 1.21 1.94 1.55 2.57 +9.4%
Cash flow 1.47 2.07 2.22 2.83 3.31 2.96 2.55 4.30 4.19 4.58 5.21 +13.5%
Capex (0.46) (0.66) (0.78) (0.83) (0.98) (1.56) (3.28) (3.05) (2.09) (1.97) (1.19) +17.5%
Free cash flow 1.01 1.41 1.44 2.00 2.34 1.40 (0.72) 1.25 2.09 2.61 4.02 +11.2%
Book value 6.37 7.02 7.18 8.63 10.23 12.66 22.62 22.74 24.46 26.06 28.30 +16.9%
Shares, m 141 142 141 135 135 135 142 150 151 152 152 +0.8%
Valuation, ×
Valuation, × P/E 26.23 52.75 16.32 26.50 43.88 45.74 41.37 95.03 51.06 54.01 49.56 45.3
P/S 2.17 3.34 2.54 4.25 6.97 8.16 2.78 4.85 4.61 4.00 5.53 4.4
P/B 2.84 4.51 3.89 5.81 9.39 10.95 2.84 5.02 4.05 3.23 4.50 5.3
EV/Sales 2.32 3.37 2.83 4.62 7.25 8.40 4.38 6.07 5.76 5.06 6.37 5.0
EV/FCF 19.20 22.67 21.69 27.24 42.78 101.73 (139.33) 113.97 59.11 40.81 36.46 31.0
Cash, $m
Cash, $m Operating cash flow 208 293 313 382 447 400 363 645 632 695 798 +14.4%
Capex (65) (94) (110) (112) (132) (211) (466) (457) (316) (299) (182) +18.4%
Free cash flow 142 200 202 270 315 190 (103) 188 316 396 616 +12.1%
Balance, $m
Balance, $m Working capital 539 767 760 668 932 934 1,573 1,463 1,091 1,150 1,199 +8.8%
Net debt 178 49 457 585 515 545 5,234 4,139 3,670 3,354 2,904 +38.6%
Shareholders’ equity 899 993 1,012 1,166 1,379 1,714 3,218 3,409 3,692 3,953 4,333 +17.9%
Returns, %
Returns, % ROA 5.81 4.63 11.21 10.55 10.86 13.39 3.13 1.91 3.40 2.81 4.64 (3.0) pt
ROIC 9.02 14.50 12.45 8.54 13.05 15.26 3.55 4.13 4.53 3.90 5.54 (5.1) pt
ROE 11.41 8.99 24.01 23.40 23.18 26.45 8.47 5.45 8.25 6.16 9.55 (5.2) pt
People
People Employees 3,727 3,900 4,900 5,300 5,800 6,850 10,000 8,000 8,200 7,700 — +8.4%
Revenue/emp, $m 0.32 0.34 0.32 0.30 0.32 0.34 0.33 0.44 0.40 0.42 — +3.1%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Business profile

Updated

Entegris supplies materials and process solutions used to manufacture semiconductors and other high-technology products. Founded in 1966 and headquartered in Billerica, the company is led by President and Chief Executive Officer David Reeder. Its customers include chip manufacturers, equipment makers, chemical suppliers and wafer producers.

Making a chip involves repeatedly applying, removing and polishing materials on a silicon wafer. Each step must be controlled: unwanted particles or chemical contamination can damage devices and reduce the number of usable chips produced from a wafer. Entegris sells materials used in those steps as well as products designed to keep the materials, equipment and wafers clean.

Where the money comes from and where it goes Fiscal 2025

Fiscal 2025: revenue by segment, and margins
APS 1,799 56.28%
MS 1,407 44.01%
Gross margin 44.42%
Operating margin 14.26%
Pre-tax margin 7.96%

Revenue by segment since 2009

Entegris, Inc. vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TER Teradyne, Inc. $33.2B 24.8× 29.6× +69.78% (above 0%: growing) +192.00% (above 0%: growing) +9,539.10% (above 0%: growing) 59.06% 30.78% Compare
Q Qnity Electronics, Inc. $23.0B 40.6× 32.1× +21.94% (above 0%: growing) −7.33% (below 0%: shrinking) −19.92% (below 0%: shrinking) 47.75% 21.53% Compare
ENTG Entegris, Inc. $19.1B 49.6× 46.0× +24.61% (above 0%: growing) +124.07% (above 0%: growing) +22.32% (above 0%: growing) 49.74% 22.93%
NVMI Nova Ltd. $8.9B 32.4× 32.9× +15.90% (above 0%: growing) +1.72% (above 0%: growing) −10.48% (below 0%: shrinking) 56.54% 29.88% Compare
ONTO Onto Innovation Inc. $7.7B 58.7× 33.2× +35.30% (above 0%: growing) +76.81% (above 0%: growing) +30.97% (above 0%: growing) 53.41% 18.52% Compare
AMKR Amkor Technology, Inc. $7.6B 12.4× 15.8× +0.18% (above 0%: growing) +50.94% (above 0%: growing) +20.66% (above 0%: growing) 18.26% 11.29% Compare
FORM FormFactor, Inc. $5.6B 32.8× 31.9× +38.42% (above 0%: growing) +370.00% (above 0%: growing) +233.17% (above 0%: growing) 54.68% 29.08% Compare
CAMT Camtek Ltd. $4.3B 122× 37.8× +12.31% (above 0%: growing) −33.33% (below 0%: shrinking) +952.40% (above 0%: growing) 50.06% 20.43% Compare
KLIC Kulicke and Soffa Industries, Inc. $3.1B 27.4× 22.1× +122.63% (above 0%: growing) n/m +856.72% (above 0%: growing) 47.80% 20.66% Compare
Median of peers $7.6B 32.6× 32.0× +28.62% +50.94% +132.07% 51.74% 21.10%

All 30 Semiconductor Equipment & Materials stocks →

From the latest earnings call

Updated

  • CEO Dave Reeder said bookings strengthened across capital-spending-oriented businesses, while Entegris was expanding capacity to meet demand from semiconductor customers.
  • Reeder said the company’s guidance did not contemplate material pricing, and he expected most of the benefit from increased fab construction to accrue in 2027.

Analyst rating changes each firm’s latest, last six months

Firm Date Action Rating Target
Oppenheimer Oct 17, 2026 Upgrade — 180.00
Deutsche Bank Oct 17, 2026 Upgrade — 200.00

Largest institutional holders 13F, quarter to 30 June 2026

Held by institutions 108.21%
Held by the ten largest 58.37%
Holder Shares Stake Change
BlackRock 20.48m 13.41% +1.07m
Vanguard 15.87m 10.39% +131.20k
T. Rowe Price 12.82m 8.40% −659.36k
Capital Group 11.21m 7.34% −162.46k
Principal Financial 5.96m 3.91% +70.61k
Invesco 5.63m 3.68% +964.58k
State Street 5.52m 3.62% +252.13k
JPMorgan Chase 5.52m 3.62% +2.45m
PRIMECAP Management 3.13m 2.05% −17.40k
Geode Capital Management 3.00m 1.96% +22.87k
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.

Pay and ownership Proxy statement filed 23 March 2026

Ownership

Directors and executive officers, together less than 1%
BlackRock, Inc. 11.60%
T. Rowe Price Associates, Inc.1307 Point Street Baltimore, MD 10.00%
Vanguard Group Inc. 9.90%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Entegris, Inc. (ENTG) Latest News

3 Nov

Impact 3 · · Business Wire

31 Oct

Impact 4 · · StockStory

30 Oct

Impact 3 · · Simply Wall St.

29 Oct

Impact 4 · · Moby
Impact 4 · · The Motley Fool transcript
Impact 4 · · MarketBeat
Impact 4 · · Zacks
Impact 4 · · StockStory
Impact 4 · · Zacks
Impact 4 · · Associated Press
Impact 4 · · Business Wire earnings
Impact 3 · · Trefis

28 Oct

Impact 4 · · Simply Wall St.
Impact 3 · · StockStory
Impact 3 · · Trefis

22 Oct

Impact 3 · · Zacks

17 Oct

Impact 4 · · Simply Wall St.

10 Oct

Impact 4 · · Simply Wall St.

1 Oct

Impact 3 · · Business Wire

28 Sep

Impact 3 ·

24 Sep

Impact 3 ·

8 Sep

Impact 3 ·

7 Sep

Impact 4 ·

27 Aug

Impact 3 ·

20 Aug

Impact 4 ·
Impact 3 ·

19 Aug

Impact 4 ·

18 Aug

Impact 3 ·

12 Aug

Impact 3 ·

11 Aug

Impact 3 · · The Motley Fool transcript

ENTG metrics, ten years each

stockrow.com/ENTG · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com