Saturday 17 October 2026
Export ENTG’s income statement to Excel — free account
Entegris, Inc.
ENTG Technology Semiconductor Equipment & Materials
Entegris, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 1.38% from fiscal 2024. In the quarter to June 2026, revenue grew 11.5%, EPS grew 74.3%, free cash flow grew 148.7% and total debt fell 13.7%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
138.96
7.91
−5.39%
Follow ENTG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 10.37 | 17.65 | 23.39 | 27.39 | 38.12 | 93.50 | 61.75 | 63.85 | 94.92 | 60.75 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 18.95 | 33.05 | 39.55 | 51.52 | 100.12 | 158.00 | 141.82 | 122.58 | 147.57 | 110.46 | |||||
| People | |||||||||||||||
| People | Employees | 3,727 | 3,900 | 4,900 | 5,300 | 5,800 | 6,850 | 10,000 | 8,000 | 8,200 | 7,700 | ||||
| Revenue/emp, $m | 0.32 | 0.34 | 0.32 | 0.30 | 0.32 | 0.34 | 0.33 | 0.44 | 0.40 | 0.42 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,175 | 1,343 | 1,550 | 1,591 | 1,859 | 2,299 | 3,282 | 3,524 | 3,241 | 3,197 | ||||
| Gross margin, % | 43.28 | 45.36 | 46.43 | 44.73 | 45.70 | 46.09 | 42.55 | 42.50 | 45.87 | 44.42 | |||||
| EBT | 120 | 185 | 254 | 318 | 354 | 479 | 247 | 173 | 322 | 255 | |||||
| EBT margin, % | 10.21 | 13.76 | 16.41 | 19.99 | 19.05 | 20.84 | 7.53 | 4.90 | 9.93 | 7.96 | |||||
| Net income | 97 | 85 | 241 | 255 | 295 | 409 | 209 | 181 | 293 | 236 | |||||
| Depreciation | 104 | 105 | 129 | 141 | 137 | 140 | 295 | 524 | 393 | 404 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 8.33 | 9.48 | 10.99 | 11.77 | 13.79 | 16.98 | 23.07 | 23.51 | 21.48 | 21.07 | ||||
| Earnings | 0.69 | 0.60 | 1.71 | 1.89 | 2.19 | 3.02 | 1.47 | 1.21 | 1.94 | 1.55 | |||||
| Cash flow | 1.47 | 2.07 | 2.22 | 2.83 | 3.31 | 2.96 | 2.55 | 4.30 | 4.19 | 4.58 | |||||
| Capex | (0.46) | (0.66) | (0.78) | (0.83) | (0.98) | (1.56) | (3.28) | (3.05) | (2.09) | (1.97) | |||||
| Free cash flow | 1.01 | 1.41 | 1.44 | 2.00 | 2.34 | 1.40 | (0.72) | 1.25 | 2.09 | 2.61 | |||||
| Book value | 6.37 | 7.02 | 7.18 | 8.63 | 10.23 | 12.66 | 22.62 | 22.74 | 24.46 | 26.06 | |||||
| Shares, m | 141 | 142 | 141 | 135 | 135 | 135 | 142 | 150 | 151 | 152 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 26.23 | 52.75 | 16.32 | 26.50 | 43.88 | 45.74 | 41.37 | 95.03 | 51.06 | 54.01 | ||||
| P/S | 2.17 | 3.34 | 2.54 | 4.25 | 6.97 | 8.16 | 2.78 | 4.85 | 4.61 | 4.00 | |||||
| P/B | 2.84 | 4.51 | 3.89 | 5.81 | 9.39 | 10.95 | 2.84 | 5.02 | 4.05 | 3.23 | |||||
| EV/Sales | 2.32 | 3.37 | 2.83 | 4.62 | 7.25 | 8.40 | 4.38 | 6.07 | 5.76 | 5.06 | |||||
| EV/FCF | 19.20 | 22.67 | 21.69 | 27.24 | 42.78 | 101.73 | (139.33) | 113.97 | 59.11 | 40.81 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 208 | 293 | 313 | 382 | 447 | 400 | 363 | 645 | 632 | 695 | ||||
| Capex | (65) | (94) | (110) | (112) | (132) | (211) | (466) | (457) | (316) | (299) | |||||
| Free cash flow | 142 | 200 | 202 | 270 | 315 | 190 | (103) | 188 | 316 | 396 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 539 | 767 | 760 | 668 | 932 | 934 | 1,573 | 1,463 | 1,091 | 1,150 | ||||
| Total debt | 585 | 674 | 939 | 936 | 1,096 | 948 | 5,798 | 4,596 | 4,000 | 3,715 | |||||
| Net debt | 178 | 49 | 457 | 585 | 515 | 545 | 5,234 | 4,139 | 3,670 | 3,354 | |||||
| Shareholders’ equity | 899 | 993 | 1,012 | 1,166 | 1,379 | 1,714 | 3,218 | 3,409 | 3,692 | 3,953 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.81 | 4.63 | 11.21 | 10.55 | 10.86 | 13.39 | 3.13 | 1.91 | 3.40 | 2.81 | ||||
| ROIC | 9.02 | 14.50 | 12.45 | 8.54 | 13.05 | 15.26 | 3.55 | 4.13 | 4.53 | 3.90 | |||||
| ROE | 11.41 | 8.99 | 24.01 | 23.40 | 23.18 | 26.45 | 8.47 | 5.45 | 8.25 | 6.16 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Entegris, Inc. vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TER Teradyne, Inc. | $53.7B | 44.3× | 51.2× | +103.90% (above 0%: growing) | +387.76% (above 0%: growing) | +187.39% (above 0%: growing) | 59.79% | 32.94% | Compare |
| Q Qnity Electronics, Inc. | $25.0B | 41.2× | 39.8× | +22.14% (above 0%: growing) | −37.61% (below 0%: shrinking) | −29.91% (below 0%: shrinking) | 46.61% | 19.31% | Compare |
| ENTG Entegris, Inc. | $22.4B | 69.5× | 48.6× | +11.46% (above 0%: growing) | +74.29% (above 0%: growing) | +148.72% (above 0%: growing) | 47.55% | 18.64% | |
| ONTO Onto Innovation Inc. | $11.4B | 82.0× | 48.8× | +35.30% (above 0%: growing) | +76.81% (above 0%: growing) | +30.97% (above 0%: growing) | 53.41% | 18.52% | Compare |
| AMKR Amkor Technology, Inc. | $10.9B | 18.7× | 31.1× | +25.58% (above 0%: growing) | +218.18% (above 0%: growing) | −276.02% (below 0%: shrinking) | 16.79% | 10.53% | Compare |
| NVMI Nova Ltd. | $10.5B | 37.0× | 50.8× | +15.90% (above 0%: growing) | +1.72% (above 0%: growing) | −10.48% (below 0%: shrinking) | 56.54% | 29.88% | Compare |
| FORM FormFactor, Inc. | $8.9B | 71.0× | 64.7× | +31.89% (above 0%: growing) | +500.00% (above 0%: growing) | +211.52% (above 0%: growing) | 50.70% | 22.38% | Compare |
| CAMT Camtek Ltd. | $6.1B | 170× | 52.5× | +12.31% (above 0%: growing) | −33.33% (below 0%: shrinking) | +952.40% (above 0%: growing) | 50.06% | 20.43% | Compare |
| KLIC Kulicke and Soffa Industries, Inc. | $4.4B | 35.6× | 34.7× | +122.63% (above 0%: growing) | n/m | +856.72% (above 0%: growing) | 47.80% | 20.66% | Compare |
| Median of peers | $10.7B | 42.8× | 49.8× | +28.74% | +76.81% | +109.18% | 50.38% | 20.55% |
Entegris, Inc. (ENTG) key facts
- Concern: Entegris, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 1.38% from fiscal 2024.
- Concern: Net income was $235.6 million, or $1.55 per share (basic), a net margin of 7.37%.
- Entegris, Inc. (ENTG) is a Semiconductor Equipment & Materials company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, ENTG traded at $138.96, a market capitalization of $22.4 billion.
- At that price the stock trades at 69.5× trailing-twelve-month earnings and 6.4× sales; its P/E is higher than 82% of its own readings over the past ten years.
- Entegris, Inc. pays an annual dividend of $0.40 per share, a yield of 0.29%, with a payout ratio of 20.1%.
- Return on equity was 6.16% and debt-to-equity 0.83.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.73 (grey zone) for fiscal 2025.