Saturday 17 October 2026
Export EMR’s income statement to Excel — free account
Emerson Electric Co.
EMR Industrials Specialty Industrial Machinery
Emerson Electric Co.’s revenue for fiscal 2025 (year ended September 2025) was $18.0 billion, up 3.00% from fiscal 2024. In the quarter to June 2026, revenue grew 7.03%, EPS grew 23.1%, free cash flow grew 35.3% and total debt fell 7.86%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five.
161.30
0.85
−0.52%
Follow EMR
| Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | Sep '24 | Sep '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
21.63 | 26.89 | 22.44 | 18.02 | 20.24 | 24.66 | 13.53 | 4.18 | 31.98 | 32.47 |
Piotroski F-Score |
— | 7 | 8 | 7 | 5 | 7 | 5 | 7 | 7 | 7 |
Altman Z-Score |
4.09 | 5.26 | 5.52 | 5.18 | 4.50 | 4.69 | 3.15 | 4.24 | 4.33 | 4.15 |
P/S ratio |
2.42 | 2.66 | 2.82 | 2.24 | 2.36 | 4.36 | 3.14 | 3.62 | 3.57 | 4.11 |
Altman Z″-Score (non-manufacturers) |
5.28 | 6.55 | 5.71 | 6.03 | 5.92 | 5.33 | 4.18 | 6.67 | 5.97 | 4.66 |
P/FCF ratio |
14.42 | 28.26 | 21.57 | 17.08 | 15.53 | 17.77 | 16.55 | 200.57 | 21.45 | 27.74 |
P/Operating CF |
36.68 | 47.52 | 47.92 | 34.22 | 32.17 | 65.90 | 35.67 | (85.47) | 57.64 | 73.25 |
Beneish M-Score |
(2.81) | (2.34) | (2.57) | (2.70) | (2.78) | (2.71) | (2.70) | (2.19) | (2.52) | (2.66) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 81 |
P/B ratio |
4.61 | 4.63 | 5.46 | 4.98 | 4.68 | 5.68 | 2.66 | 2.07 | 2.27 | 3.65 |
Price to Tangible BV |
12.51 | 25.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.39 | 0.00 | 0.00 |
EV/Sales |
2.66 | 2.76 | 3.03 | 2.47 | 2.60 | 4.69 | 3.77 | 3.63 | 3.81 | 4.75 |
EV/EBITDA |
11.46 | 12.19 | 13.45 | 10.87 | 11.27 | 20.23 | 13.04 | 12.37 | 11.60 | 14.42 |
EV/Operating CF |
13.38 | 22.06 | 18.24 | 15.11 | 14.18 | 16.97 | 17.79 | 86.44 | 19.98 | 27.62 |
EV/FCF |
15.84 | 29.37 | 23.18 | 18.83 | 17.17 | 19.13 | 19.82 | 200.96 | 22.86 | 32.08 |
Quick Ratio |
0.73 | 1.22 | 0.67 | 0.75 | 1.06 | 0.85 | 0.52 | 2.10 | 1.13 | 0.47 |
Current Ratio |
1.24 | 1.64 | 1.07 | 1.19 | 1.52 | 1.35 | 1.09 | 2.75 | 1.78 | 0.88 |
Net Debt/EBITDA |
1.03 | 0.46 | 0.94 | 1.01 | 1.08 | 1.44 | 2.15 | 0.02 | 0.71 | 1.95 |
Debt/Assets |
30.53% | 23.77% | 23.34% | 27.91% | 32.72% | 26.97% | 29.08% | 19.08% | 17.37% | 31.26% |
Debt/Equity |
0.87 | 0.53 | 0.53 | 0.69 | 0.89 | 0.67 | 0.64 | 0.31 | 0.28 | 0.65 |
Asset Turnover |
0.66 | 0.74 | 0.87 | 0.90 | 0.77 | 0.54 | 0.46 | 0.39 | 0.40 | 0.42 |
Operating CF/Net income |
1.76 | 1.26 | 1.31 | 1.30 | 1.57 | 1.55 | 0.90 | 0.05 | 1.69 | 1.35 |
Capex/Depreciation |
(0.79) | (0.75) | (0.81) | (0.72) | (0.63) | (0.53) | (0.36) | (0.35) | (0.22) | (0.28) |
Interest Coverage |
14.88 | 17.12 | 19.89 | 19.30 | 19.38 | 14.43 | 16.21 | 100.06 | 21.84 | 18.63 |
| 20.77% | 18.53% | 24.81% | 26.72% | 23.50% | 25.07% | 24.63% | 61.61% | 7.27% | 9.59% | |
| 7.46% | 7.35% | 11.02% | 11.28% | 9.06% | 9.68% | 10.70% | 33.71% | 4.52% | 5.32% | |
ROIC |
15.80% | 17.03% | 15.62% | 16.79% | 14.97% | 9.82% | 7.90% | 7.96% | 7.56% | 8.66% |
Return on Tangible Assets |
33.48% | 23.25% | 54.84% | 47.99% | 29.29% | 38.88% | 108.86% | 118.56% | 27.12% | 138.38% |
Average Days of Receivables |
67.89 | 73.46 | 63.38 | 59.30 | 60.93 | 83.86 | 59.78 | 60.60 | 61.08 | 62.83 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
23.85% | 23.63% | 24.52% | 24.26% | 23.75% | 27.02% | 26.18% | 27.60% | 29.40% | 28.32% |
Intangible Assets out of Total Assets |
0.22 | 0.37 | 0.45 | 0.45 | 0.40 | 0.43 | 0.58 | 0.49 | 0.64 | 0.66 |
Share Based Compensation of Revenue |
0.00% | 0.72% | 1.24% | 0.65% | 0.66% | 1.52% | 0.91% | 1.65% | 1.49% | 1.46% |
Graham Net Nets |
(0.12) | (0.06) | (0.10) | (0.12) | (0.14) | (0.11) | (0.25) | (0.04) | (0.10) | (0.18) |
Graham Number |
25.90 | 26.87 | 33.28 | 33.48 | 31.96 | 37.76 | 57.88 | 154.56 | 60.87 | 57.20 |
Earnings Yield |
4.62% | 3.72% | 4.46% | 5.55% | 4.94% | 4.06% | 7.39% | 23.95% | 3.13% | 3.08% |
Free Cash Flow Yield |
6.93% | 3.54% | 4.64% | 5.85% | 6.44% | 5.63% | 6.04% | 0.50% | 4.66% | 3.60% |
Revenue per Share |
22.55 | 23.77 | 27.54 | 29.82 | 27.84 | 21.62 | 23.28 | 26.41 | 30.62 | 31.94 |
Operating CF per Share |
4.47 | 2.98 | 4.58 | 4.88 | 5.11 | 5.98 | 4.93 | 1.11 | 5.83 | 5.49 |
Capex per Share |
(0.69) | (0.74) | (0.98) | (0.96) | (0.89) | (0.68) | (0.50) | (0.63) | (0.73) | (0.76) |
Free Cash Flow per Share |
3.78 | 2.24 | 3.60 | 3.91 | 4.22 | 5.30 | 4.42 | 0.48 | 5.10 | 4.73 |
Cash per Share |
4.94 | 4.77 | 1.73 | 2.42 | 5.50 | 3.94 | 3.04 | 14.02 | 6.28 | 2.74 |
Shareholders Equity per Share |
11.83 | 13.66 | 14.22 | 13.43 | 14.01 | 16.59 | 27.52 | 46.32 | 48.15 | 35.99 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.83 | 13.66 | 14.22 | 13.43 | 14.01 | 16.59 | 27.52 | 46.32 | 48.15 | 35.99 |
Free Cash Flow |
2,434.00 | 1,436.00 | 2,275.00 | 2,412.00 | 2,545.00 | 3,171.00 | 2,623.00 | 274.00 | 2,913.00 | 2,667.00 |
Working Capital |
1,952.00 | 3,207.00 | 455.00 | 1,163.00 | 3,021.00 | 2,186.00 | 729.00 | 8,787.00 | 4,450.00 | (1,214.00) |
Capital Expenditures |
(447.00) | (476.00) | (617.00) | (594.00) | (538.00) | (404.00) | (299.00) | (363.00) | (419.00) | (431.00) |
Net Current Asset Value |
(4,154.00) | (2,567.00) | (4,781.00) | (5,085.00) | (5,629.00) | (6,360.00) | (10,850.00) | (2,329.00) | (6,545.00) | (13,083.00) |
EV/EBIT |
13.78 | 14.93 | 16.67 | 13.53 | 14.46 | 27.13 | 16.53 | 16.19 | 17.42 | 19.37 |
Capex to Sales |
0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
Price to Operating Income |
12.55 | 14.37 | 15.51 | 12.27 | 13.08 | 25.20 | 13.80 | 16.15 | 16.35 | 16.75 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.19 | 0.19 | 0.21 | 0.23 | 0.23 | 0.20 | 0.38 | 0.44 | 0.68 | 0.53 |
Cash ROIC |
13.96% | 8.71% | 15.33% | 15.57% | 13.22% | 16.74% | 9.21% | 0.64% | 7.51% | 7.63% |
Accounts Receivable Turnover |
5.21 | 5.29 | 5.71 | 6.12 | 5.80 | 4.48 | 5.28 | 6.35 | 6.43 | 5.98 |
Accounts Payable Turnover |
5.41 | 5.36 | 5.36 | 5.53 | 5.45 | 3.77 | 4.43 | 6.07 | 6.60 | 6.25 |
Inventory Turnover |
6.68 | 6.08 | 5.69 | 5.72 | 5.13 | 3.62 | 3.95 | 4.13 | 4.11 | 3.87 |
Average Days of Payables |
67.03 | 73.39 | 71.09 | 64.79 | 64.03 | 106.83 | 62.12 | 60.14 | 56.61 | 59.45 |
Days of Inventory on Hand |
53.38 | 70.08 | 66.33 | 65.00 | 71.98 | 103.89 | 84.80 | 94.62 | 92.45 | 95.06 |
Average Receivables |
2,785.50 | 2,886.50 | 3,047.50 | 3,004.00 | 2,893.50 | 2,886.50 | 2,616.00 | 2,389.50 | 2,722.50 | 3,014.00 |
Average Payables |
1,527.00 | 1,646.50 | 1,859.50 | 1,908.50 | 1,794.50 | 1,911.50 | 1,692.00 | 1,275.50 | 1,305.00 | 1,359.50 |
Average Inventory |
1,236.50 | 1,452.00 | 1,754.50 | 1,846.50 | 1,904.00 | 1,989.00 | 1,896.00 | 1,874.00 | 2,093.00 | 2,196.50 |
Average Assets |
21,910.00 | 20,660.50 | 19,989.50 | 20,443.50 | 21,689.50 | 23,798.50 | 30,193.50 | 39,209.00 | 43,496.00 | 43,105.00 |
Average Common Equity |
7,873.00 | 8,194.00 | 8,880.00 | 8,631.50 | 8,360.00 | 9,185.00 | 13,119.50 | 21,457.00 | 27,053.50 | 23,903.50 |
Columns are period end dates