Friday 6 November 2026 Export EMN’s income statement to Excel — free account

Eastman Chemical Company

Eastman Chemical Company’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, down 6.71% from fiscal 2024.

Revenue: +8.31%
EPS: +439.9%
Free cash flow: −26.4%
Total debt: −6.92%

Quarter to September 2026, against a year earlier

Dividend growth 25 yrs

64.26 1.45 −2.21%

Follow EMN

Alert me

Market cap: $7.5B
P/E: 11.3×
Fwd P/E: 11.5×
Dividend yield: 5.23%
F-score: 5/9
Altman Z: 2.29
Beneish M: −2.66
Dividend safety: 41/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	12.91	9.24	9.58	14.38	28.49	18.92	12.91	11.85	11.77	15.42
Piotroski F-Score Full definition →	7	7	7	6	5	8	6	7	7	5
P/S ratio Full definition →	1.24	1.43	1.02	1.17	1.60	1.56	0.96	1.15	1.14	0.84
Altman Z-Score Full definition →	2.09	2.36	2.34	2.28	2.31	2.97	2.53	2.53	2.61	2.29
Altman Z″-Score (non-manufacturers) Full definition →	2.71	3.05	3.43	3.35	3.20	3.92	3.36	3.61	3.97	3.72
P/FCF ratio Full definition →	13.98	13.36	10.12	10.15	12.83	15.67	27.87	19.41	15.49	17.27
Beneish M-Score Full definition →	(2.45)	(2.40)	(2.53)	(2.74)	(2.63)	(2.72)	(2.58)	(2.78)	(2.65)	(2.66)
P/Operating CF Full definition →	28.67	21.13	13.95	16.23	33.47	37.93	22.19	23.45	19.74	14.58
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	41
P/B ratio Full definition →	2.43	2.49	1.76	1.81	2.22	2.82	1.94	1.92	1.82	1.21
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	20.78	28.02	14.21	8.97	5.22
EV/Sales Full definition →	1.92	2.05	1.58	1.76	2.16	1.93	1.29	1.56	1.53	1.25
EV/EBITDA Full definition →	8.79	9.26	7.43	9.42	13.91	8.61	8.14	9.72	8.05	8.50
EV/Operating CF Full definition →	12.50	11.83	10.38	10.84	12.57	12.52	14.03	10.45	11.18	11.30
EV/FCF Full definition →	21.64	19.18	15.71	15.19	17.27	19.47	37.57	26.30	20.91	25.84
Quick Ratio Full definition →	0.78	0.80	0.92	0.88	1.02	0.69	0.54	0.66	0.74	0.59
Current Ratio Full definition →	1.60	1.59	1.82	1.86	1.74	1.56	1.16	1.35	1.51	1.37
Net Debt/EBITDA Full definition →	3.11	2.81	2.64	3.12	3.58	1.68	2.10	2.54	2.09	2.82
Debt/Assets Full definition →	40.83%	38.42%	37.04%	35.05%	32.76%	28.43%	27.44%	29.42%	30.02%	28.27%
Debt/Equity Full definition →	1.37	1.12	1.01	0.93	0.86	0.76	0.77	0.78	0.78	0.70
Asset Turnover Full definition →	0.58	0.61	0.63	0.58	0.53	0.66	0.70	0.63	0.63	0.58
Operating CF/Net income Full definition →	1.62	1.20	1.43	1.98	3.04	1.89	1.23	1.54	1.42	2.05
Capex/Depreciation Full definition →	(1.01)	(1.08)	(0.87)	(0.71)	(0.69)	(1.07)	(1.28)	(1.66)	(1.18)	(1.06)
Interest Coverage Full definition →	5.45	6.35	6.60	5.14	3.53	9.17	6.60	4.55	6.39	3.73
ROE Full definition →	19.79%	27.44%	19.02%	12.75%	7.87%	14.41%	14.39%	16.61%	15.90%	7.97%
ROA Full definition →	5.50%	8.80%	6.75%	4.74%	2.98%	5.42%	5.25%	6.10%	6.06%	3.15%
ROIC Full definition →	8.08%	8.36%	8.38%	6.12%	4.28%	11.65%	8.57%	6.59%	8.34%	5.01%
Return on Tangible Assets Full definition →	13.46%	20.45%	15.18%	10.69%	6.78%	12.85%	13.94%	13.85%	12.91%	7.05%
Average Days of Receivables Full definition →	49.07	52.98	53.32	54.12	65.26	55.05	44.06	45.73	45.60	41.66
Research and Development Expense of Revenue Full definition →	2.48%	2.38%	2.32%	2.52%	2.67%	2.42%	2.50%	2.60%	2.66%	2.91%
Selling, General and Administrative Expense of Revenue Full definition →	7.85%	7.63%	7.10%	7.45%	7.72%	7.59%	6.86%	7.89%	7.84%	7.52%
Intangible Assets out of Total Assets Full definition →	0.45	0.43	0.42	0.40	0.39	0.32	0.33	0.33	0.31	0.31
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Graham Net Nets Full definition →	(0.71)	(0.54)	(0.65)	(0.61)	(0.47)	(0.31)	(0.56)	(0.53)	(0.49)	(0.71)
Graham Number Full definition →	64.33	93.20	84.54	73.77	59.75	78.54	77.89	88.94	93.57	70.02
Earnings Yield Full definition →	7.74%	10.82%	10.44%	6.95%	3.51%	5.28%	7.74%	8.44%	8.50%	6.49%
Free Cash Flow Yield Full definition →	7.15%	7.49%	9.88%	9.85%	7.79%	6.38%	3.59%	5.15%	6.46%	5.79%
Revenue per Share Full definition →	61.15	65.95	71.89	67.49	62.53	77.66	85.67	77.66	80.39	76.30
Operating CF per Share Full definition →	9.40	11.44	10.93	10.95	10.74	12.00	7.89	11.59	11.03	8.46
Capex per Share Full definition →	(3.97)	(4.39)	(3.70)	(3.14)	(2.92)	(4.28)	(4.95)	(6.98)	(5.13)	(4.76)
Free Cash Flow per Share Full definition →	5.43	7.06	7.22	7.81	7.82	7.72	2.95	4.60	5.90	3.70
Cash per Share Full definition →	1.23	1.32	1.60	1.48	4.16	3.40	3.99	4.62	7.17	4.93
Shareholders Equity per Share Full definition →	31.28	37.85	41.63	43.90	45.08	42.91	42.40	46.63	50.15	52.63
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	31.28	37.85	41.63	43.90	45.08	42.91	42.40	46.63	50.15	52.63
Free Cash Flow Full definition →	800.00	1,022.00	1,020.00	1,073.00	1,059.00	1,041.00	364.00	546.00	688.00	424.00
Working Capital Full definition →	1,071.00	1,161.00	1,514.00	1,532.00	1,503.00	1,675.00	527.00	905.00	1,393.00	993.00
Capital Expenditures Full definition →	(585.00)	(635.00)	(523.00)	(431.00)	(396.00)	(578.00)	(611.00)	(828.00)	(599.00)	(546.00)
Net Current Asset Value Full definition →	(7,983.00)	(7,376.00)	(6,752.00)	(6,655.00)	(6,434.00)	(5,085.00)	(5,653.00)	(5,622.00)	(5,260.00)	(5,177.00)
EV/EBIT Full definition →	12.46	12.81	10.32	14.55	24.69	11.16	11.38	14.67	11.26	14.12
Capex to Sales Full definition →	0.06	0.07	0.05	0.05	0.05	0.06	0.06	0.09	0.06	0.06
Price to Operating Income Full definition →	8.05	8.92	6.65	9.72	18.34	8.98	8.44	10.83	8.34	9.43
Other line items
Depreciation/Fixed assets Full definition →	0.11	0.10	0.11	0.11	0.10	0.11	0.09	0.09	0.09	0.09
Cash ROIC Full definition →	7.21%	8.65%	8.48%	9.06%	8.87%	9.77%	3.73%	5.26%	6.11%	3.92%
Accounts Receivable Turnover Full definition →	8.01	7.35	7.08	6.49	5.86	6.77	7.41	7.58	8.07	8.06
Accounts Payable Turnover Full definition →	4.24	4.63	4.80	4.36	3.93	4.17	3.97	3.44	3.30	3.20
Inventory Turnover Full definition →	4.61	4.93	4.96	4.34	4.27	5.53	4.97	4.00	3.86	3.48
Average Days of Payables Full definition →	82.98	80.71	76.50	83.90	94.87	97.61	91.87	103.90	116.21	109.16
Days of Inventory on Hand Full definition →	77.05	76.65	75.31	86.18	77.46	68.83	81.88	85.93	102.32	104.62
Average Receivables Full definition →	1,124.50	1,298.50	1,434.50	1,429.00	1,445.00	1,547.50	1,428.50	1,215.50	1,163.00	1,085.50
Average Payables Full definition →	1,568.50	1,550.50	1,598.50	1,613.00	1,653.50	1,911.00	2,129.00	2,080.00	2,146.50	2,162.00
Average Inventory Full definition →	1,441.50	1,456.50	1,546.00	1,622.50	1,520.50	1,441.50	1,699.00	1,788.50	1,835.50	1,984.00
Average Assets Full definition →	15,518.50	15,728.00	15,997.00	16,001.50	16,045.50	15,801.00	15,093.00	14,650.00	14,923.00	15,036.00
Average Common Equity Full definition →	4,314.50	5,044.00	5,679.00	5,955.00	6,070.00	5,948.00	5,512.00	5,383.00	5,691.00	5,944.50

Show all line items

Columns are period end dates · fundamentals updated 6 Nov 2026

Stockrow Weekly