Saturday 17 October 2026
Export EME’s income statement to Excel — free account
EMCOR Group, Inc.
EME Industrials Engineering & Construction
EMCOR Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $17.0 billion, up 16.6% from fiscal 2024. In the quarter to June 2026, revenue grew 19.8%, EPS grew 34.9% and free cash flow grew 55.6%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for five.
720.65
11.88
−1.62%
Follow EME
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
23.61 | 21.34 | 12.21 | 14.93 | 38.27 | 17.97 | 18.11 | 15.90 | 20.98 | 21.60 |
Piotroski F-Score |
5 | 7 | 6 | 7 | 7 | 6 | 7 | 9 | 8 | 7 |
P/S ratio |
0.57 | 0.63 | 0.43 | 0.53 | 0.57 | 0.70 | 0.67 | 0.80 | 1.45 | 1.62 |
Altman Z-Score |
4.12 | 4.31 | 4.10 | 4.13 | 3.82 | 4.39 | 4.56 | 4.80 | 6.18 | 6.42 |
Altman Z″-Score (non-manufacturers) |
3.70 | 3.85 | 4.13 | 4.00 | 3.89 | 4.34 | 4.01 | 4.32 | 4.89 | 4.79 |
P/FCF ratio |
19.15 | 14.48 | 15.16 | 15.51 | 6.63 | 24.14 | 16.25 | 12.07 | 15.83 | 23.05 |
Beneish M-Score |
(2.46) | (2.71) | (2.37) | (2.32) | (3.28) | (2.27) | (2.42) | (2.57) | (2.72) | (2.26) |
P/Operating CF |
32.26 | 38.02 | 16.91 | 27.13 | 19.45 | 33.62 | 28.53 | 23.78 | 45.07 | 52.48 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 93 |
P/B ratio |
2.80 | 2.90 | 1.99 | 2.36 | 2.46 | 3.06 | 3.75 | 4.08 | 7.20 | 7.49 |
Price to Tangible BV |
60.70 | 22.67 | 13.23 | 12.68 | 8.16 | 8.91 | 16.06 | 10.86 | 16.63 | 23.85 |
EV/Sales |
0.56 | 0.61 | 0.42 | 0.52 | 0.50 | 0.64 | 0.65 | 0.74 | 1.36 | 1.57 |
EV/EBITDA |
11.03 | 11.26 | 7.03 | 8.69 | 12.16 | 9.84 | 10.68 | 9.35 | 13.41 | 14.03 |
EV/Operating CF |
16.25 | 12.84 | 12.55 | 13.51 | 5.48 | 19.85 | 14.45 | 10.33 | 14.08 | 20.48 |
EV/FCF |
18.97 | 14.01 | 14.86 | 15.36 | 5.80 | 22.17 | 15.79 | 11.14 | 14.83 | 22.33 |
Quick Ratio |
1.38 | 1.26 | 1.23 | 1.23 | 1.31 | 1.28 | 1.10 | 1.14 | 1.18 | 1.10 |
Current Ratio |
1.43 | 1.38 | 1.38 | 1.37 | 1.44 | 1.44 | 1.26 | 1.26 | 1.30 | 1.22 |
Net Debt/EBITDA |
(0.11) | (0.38) | (0.14) | (0.08) | (1.72) | (0.87) | (0.31) | (0.79) | (0.91) | (0.59) |
Debt/Assets |
10.99% | 7.82% | 7.23% | 6.46% | 5.46% | 4.81% | 4.47% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.28 | 0.19 | 0.17 | 0.15 | 0.13 | 0.12 | 0.13 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
2.04 | 1.97 | 2.02 | 2.06 | 1.78 | 1.89 | 2.02 | 2.07 | 2.03 | 2.00 |
Operating CF/Net income |
1.44 | 1.61 | 0.96 | 1.09 | 6.07 | 0.83 | 1.23 | 1.42 | 1.40 | 1.02 |
Capex/Depreciation |
(0.47) | (0.35) | (0.52) | (0.47) | (0.42) | (0.30) | (0.39) | (0.54) | (0.53) | (0.58) |
Interest Coverage |
24.31 | 25.76 | 29.76 | 33.35 | 28.51 | 87.43 | 42.80 | 50.92 | 355.88 | 142.55 |
| 12.06% | 14.15% | 16.60% | 17.12% | 6.47% | 17.81% | 19.21% | 28.48% | 37.24% | 38.49% | |
| 4.92% | 5.81% | 7.04% | 7.29% | 2.69% | 7.30% | 7.41% | 10.43% | 14.06% | 14.97% | |
ROIC |
12.82% | 13.55% | 15.06% | 14.32% | 11.25% | 19.59% | 20.00% | 32.56% | 52.56% | 41.78% |
Return on Tangible Assets |
23.17% | 29.87% | 36.07% | 37.05% | 11.91% | 32.47% | 46.88% | 57.13% | 69.80% | 96.01% |
Average Days of Receivables |
78.60 | 76.35 | 79.62 | 80.79 | 79.75 | 81.25 | 84.60 | 92.93 | 89.65 | 91.13 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.63% | 9.87% | 9.83% | 9.74% | 10.27% | 9.80% | 9.38% | 9.63% | 9.75% | 10.09% |
Intangible Assets out of Total Assets |
0.38 | 0.37 | 0.36 | 0.35 | 0.28 | 0.27 | 0.27 | 0.23 | 0.22 | 0.27 |
Share Based Compensation of Revenue |
0.12% | 0.13% | 0.14% | 0.12% | 0.13% | 0.10% | 0.11% | 0.11% | 0.14% | 0.12% |
Graham Net Nets |
(0.03) | 0.00 | 0.01 | (0.02) | 0.02 | 0.03 | (0.01) | 0.03 | 0.03 | 0.01 |
Graham Number |
41.33 | 49.41 | 57.42 | 69.00 | 44.73 | 81.53 | 85.36 | 125.33 | 175.16 | 228.16 |
Earnings Yield |
4.23% | 4.69% | 8.19% | 6.70% | 2.61% | 5.57% | 5.52% | 6.29% | 4.77% | 4.63% |
Free Cash Flow Yield |
5.22% | 6.91% | 6.60% | 6.45% | 15.09% | 4.14% | 6.15% | 8.28% | 6.32% | 4.34% |
Revenue per Share |
124.26 | 129.73 | 139.91 | 163.23 | 159.38 | 183.17 | 221.82 | 265.70 | 312.47 | 377.63 |
Operating CF per Share |
4.32 | 6.18 | 4.66 | 6.33 | 14.61 | 5.90 | 9.97 | 19.00 | 30.20 | 28.95 |
Capex per Share |
(0.62) | (0.52) | (0.73) | (0.76) | (0.81) | (0.62) | (0.84) | (1.37) | (1.53) | (2.40) |
Free Cash Flow per Share |
3.70 | 5.66 | 3.94 | 5.56 | 13.80 | 5.28 | 9.13 | 17.63 | 28.68 | 26.54 |
Cash per Share |
7.65 | 7.89 | 6.26 | 6.38 | 16.36 | 15.19 | 9.14 | 16.68 | 28.74 | 24.72 |
Shareholders Equity per Share |
25.31 | 28.25 | 29.97 | 36.61 | 37.20 | 41.67 | 39.54 | 52.17 | 63.04 | 81.70 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
25.31 | 28.25 | 29.97 | 36.61 | 37.20 | 41.67 | 39.54 | 52.17 | 63.04 | 81.70 |
Free Cash Flow |
224.75 | 335.38 | 228.77 | 312.76 | 761.86 | 285.38 | 455.79 | 834.86 | 1,336.78 | 1,193.96 |
Working Capital |
657.34 | 633.56 | 651.81 | 721.27 | 957.70 | 1,029.26 | 708.45 | 928.62 | 1,235.33 | 1,072.41 |
Capital Expenditures |
(37.62) | (30.67) | (42.24) | (42.94) | (44.51) | (33.44) | (42.14) | (64.80) | (71.11) | (108.10) |
Net Current Asset Value |
(145.38) | (7.28) | 38.84 | (112.69) | 110.34 | 202.64 | (88.34) | 308.07 | 611.41 | 320.93 |
EV/EBIT |
13.89 | 14.29 | 8.44 | 10.42 | 17.22 | 11.92 | 12.74 | 10.62 | 14.74 | 15.56 |
Capex to Sales |
0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
Price to Operating Income |
14.03 | 14.77 | 8.61 | 10.52 | 19.66 | 12.98 | 13.11 | 11.51 | 15.73 | 16.06 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.62 | 0.70 | 0.60 | 0.59 | 0.67 | 0.74 | 0.69 | 0.66 | 0.64 | 0.74 |
Cash ROIC |
9.26% | 13.68% | 9.53% | 11.46% | 23.57% | 8.55% | 17.02% | 25.60% | 31.25% | 24.94% |
Accounts Receivable Turnover |
4.87 | 4.75 | 4.81 | 4.82 | 4.45 | 4.80 | 4.64 | 4.36 | 4.30 | 4.35 |
Accounts Payable Turnover |
13.17 | 12.24 | 11.35 | 11.87 | 11.07 | 11.95 | 11.96 | 11.76 | 12.60 | 12.66 |
Inventory Turnover |
173.76 | 163.19 | 162.86 | 188.93 | 157.85 | 156.41 | 135.57 | 106.85 | 114.33 | 123.50 |
Average Days of Payables |
28.09 | 31.69 | 34.37 | 31.06 | 33.13 | 31.90 | 32.73 | 32.56 | 28.98 | 32.69 |
Days of Inventory on Hand |
2.10 | 2.38 | 2.23 | 1.89 | 2.63 | 2.35 | 3.30 | 3.85 | 2.96 | 3.36 |
Average Receivables |
1,551.86 | 1,617.03 | 1,690.77 | 1,902.22 | 1,976.45 | 2,063.31 | 2,385.95 | 2,885.43 | 3,390.51 | 3,909.36 |
Average Payables |
494.73 | 534.53 | 609.97 | 658.75 | 668.64 | 703.08 | 791.78 | 892.63 | 936.53 | 1,082.26 |
Average Inventory |
37.49 | 40.08 | 42.52 | 41.38 | 46.89 | 53.72 | 69.87 | 98.21 | 103.22 | 110.96 |
Average Assets |
3,697.55 | 3,909.17 | 4,027.36 | 4,459.58 | 4,947.10 | 5,252.64 | 5,483.03 | 6,067.16 | 7,163.10 | 8,503.94 |
Average Common Equity |
1,509.00 | 1,606.03 | 1,707.78 | 1,899.61 | 2,055.51 | 2,153.17 | 2,113.69 | 2,222.55 | 2,704.75 | 3,306.84 |
Columns are period end dates