stockrow
Friday 6 November 2026
Export EMBJ’s income statement to Excel — free account
Embraer-Empresa Brasileira de Aeronautica
EMBJ Industrials Aerospace & Defense
Embraer-Empresa Brasileira de Aeronautica’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 18.5% from fiscal 2024.
- Revenue
- +22.9%
- EPS
- +176.7%
- Free cash flow
- +287.1%
- Total debt
- +12.3%
Quarter to June 2026, against a year earlier
74.35
0.16
+0.22%
Follow EMBJ
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
22.03 | 18.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.03 | 19.10 | 33.53 |
Piotroski F-Score |
5 | 6 | 3 | 5 | 1 | 7 | 6 | 7 | 8 | 7 |
Altman Z-Score |
— | 1.35 | — | — | 0.77 | — | — | — | — | — |
P/S ratio |
0.59 | 0.79 | 0.80 | 0.66 | 0.33 | 0.78 | 0.43 | 0.62 | 1.05 | 1.56 |
P/FCF ratio |
0.00 | 72.46 | 6.12 | 11.00 | 0.00 | 13.01 | 3.91 | 15.93 | 16.15 | 29.23 |
Altman Z″-Score (non-manufacturers) |
— | 3.10 | — | — | 2.48 | — | — | — | — | — |
P/Operating CF |
18.52 | 6.45 | 12.51 | 3.55 | 2.11 | 4.92 | 3.58 | 4.08 | 6.43 | 13.75 |
Beneish M-Score |
(2.56) | (3.01) | (1.33) | (2.83) | (0.99) | (2.83) | (2.96) | (2.51) | (2.25) | (2.68) |
P/B ratio |
0.94 | 1.11 | 1.03 | 0.99 | 0.43 | 1.17 | 0.69 | 1.08 | 2.01 | 3.09 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 70 |
Price to Tangible BV |
1.62 | 2.02 | 1.99 | 1.32 | 1.51 | 5.81 | 3.39 | 4.62 | 8.00 | 10.81 |
EV/Sales |
0.69 | 0.88 | 0.95 | 0.44 | 0.79 | 1.12 | 0.62 | 0.76 | 1.09 | 1.55 |
EV/EBITDA |
7.42 | 7.50 | 15.75 | 18.18 | 0.00 | 11.52 | 28.07 | 7.16 | 7.68 | 13.53 |
EV/Operating CF |
(208.01) | 6.82 | 4.37 | 2.70 | (2.32) | 9.16 | 3.73 | 6.46 | 8.03 | 13.48 |
EV/FCF |
(4.66) | 80.36 | 7.30 | 7.40 | (1.99) | 18.83 | 5.59 | 19.39 | 16.78 | 29.10 |
Quick Ratio |
1.21 | 1.48 | 1.18 | 0.22 | 1.20 | 0.98 | 0.80 | 0.65 | 0.58 | 0.61 |
Current Ratio |
2.13 | 2.53 | 2.33 | 1.34 | 2.52 | 2.08 | 1.79 | 1.65 | 1.47 | 1.50 |
Net Debt/EBITDA |
1.00 | 0.74 | (70.17) | (8.84) | (55.67) | 3.56 | 8.45 | 1.28 | 0.29 | (0.17) |
Debt/Assets |
31.06% | 34.85% | 33.74% | 0.89% | 42.41% | 39.78% | 31.66% | 26.77% | 21.07% | 19.26% |
Debt/Equity |
0.92 | 1.00 | 0.97 | 0.03 | 1.53 | 1.46 | 1.14 | 0.95 | 0.74 | 0.65 |
Asset Turnover |
0.53 | 0.50 | 0.18 | 0.50 | 0.36 | 0.41 | 0.45 | 0.50 | 0.57 | 0.61 |
Operating CF/Net income |
(0.12) | 2.85 | (6.22) | (2.77) | 1.76 | (11.53) | (4.05) | 3.76 | 2.47 | 2.47 |
Capex/Depreciation |
(2.43) | (2.01) | (1.63) | (2.71) | (0.73) | (1.27) | (1.19) | (1.70) | (1.86) | (1.80) |
Interest Coverage |
4.01 | 8.42 | 46.41 | (0.66) | (1.39) | 0.73 | (0.45) | 0.98 | 1.61 | 0.99 |
| 4.27% | 6.50% | (4.39%) | (8.53%) | (22.44%) | (1.57%) | (6.62%) | 5.59% | 11.04% | 9.83% | |
| 1.42% | 2.23% | (1.53%) | (2.95%) | (6.94%) | (0.43%) | (1.83%) | 1.57% | 3.12% | 2.84% | |
ROIC |
2.85% | 4.56% | (3.75%) | (1.97%) | (4.35%) | 2.97% | (1.88%) | 5.24% | 11.56% | 10.36% |
Return on Tangible Assets |
2.89% | 4.14% | (2.97%) | (10.22%) | (12.97%) | (0.94%) | (4.43%) | 3.94% | 8.73% | 7.79% |
Average Days of Receivables |
47.45 | 30.06 | 92.03 | 10.25 | 19.69 | 16.44 | 16.31 | 15.08 | 18.31 | 13.94 |
Research and Development Expense of Revenue |
0.77% | 0.84% | 0.92% | 0.90% | 0.79% | 1.02% | 2.42% | 1.71% | 0.86% | 0.98% |
Selling, General and Administrative Expense of Revenue |
8.57% | 8.45% | 13.51% | 8.73% | 8.95% | 9.04% | 10.12% | 9.86% | 7.95% | 7.29% |
Intangible Assets out of Total Assets |
0.14 | 0.16 | 0.17 | 0.08 | 0.20 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 |
Share Based Compensation of Revenue |
0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(0.26) | (0.15) | (0.07) | 0.45 | (1.19) | (0.46) | (0.80) | (0.52) | (0.29) | (0.17) |
Graham Number |
20.95 | 26.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.20 | 28.05 | 29.99 |
Earnings Yield |
4.54% | 5.31% | (4.69%) | (8.98%) | (58.44%) | (1.41%) | (9.86%) | 4.99% | 5.23% | 2.98% |
Free Cash Flow Yield |
(24.82%) | 1.38% | 16.33% | 9.09% | (119.94%) | 7.69% | 25.57% | 6.28% | 6.19% | 3.42% |
Revenue per Share |
33.81 | 31.93 | 11.59 | 29.69 | 20.49 | 22.85 | 24.72 | 28.69 | 34.82 | 41.38 |
Operating CF per Share |
(0.11) | 4.10 | 6.04 | 4.86 | (7.01) | 2.81 | 4.09 | 3.36 | 4.74 | 4.75 |
Capex per Share |
(4.86) | (3.75) | (2.42) | (3.09) | (1.16) | (1.44) | (1.36) | (2.24) | (2.47) | (2.55) |
Free Cash Flow per Share |
(4.98) | 0.35 | 3.61 | 1.77 | (8.17) | 1.36 | 2.73 | 1.12 | 2.27 | 2.20 |
Cash per Share |
16.57 | 19.99 | 16.52 | 6.88 | 14.77 | 14.04 | 12.89 | 11.85 | 12.13 | 14.39 |
Shareholders Equity per Share |
21.43 | 22.76 | 21.47 | 19.65 | 15.80 | 15.11 | 15.38 | 16.55 | 18.21 | 20.82 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
21.43 | 22.76 | 21.47 | 19.65 | 15.80 | 15.11 | 15.38 | 16.55 | 18.21 | 20.82 |
Free Cash Flow |
(915.10) | 63.90 | 663.30 | 326.10 | (1,503.20) | 250.70 | 500.70 | 205.50 | 417.20 | 403.20 |
Working Capital |
3,600.80 | 4,276.40 | 4,042.40 | 2,185.40 | 3,687.00 | 3,047.00 | 2,539.30 | 2,389.80 | 2,096.10 | 2,388.40 |
Capital Expenditures |
(894.60) | (689.10) | (444.30) | (567.70) | (213.00) | (264.60) | (250.60) | (411.50) | (454.00) | (466.80) |
Net Current Asset Value |
(941.70) | (717.50) | (282.20) | 1,613.50 | (1,492.80) | (1,504.20) | (1,561.20) | (1,687.80) | (1,967.30) | (1,958.10) |
EV/EBIT |
20.70 | 15.02 | 137.12 | 0.00 | 0.00 | 23.45 | 0.00 | 12.67 | 10.49 | 19.31 |
Capex to Sales |
0.14 | 0.12 | 0.21 | 0.10 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 |
Price to Operating Income |
17.90 | 13.54 | 115.05 | 0.00 | 0.00 | 16.20 | 0.00 | 10.41 | 10.09 | 19.40 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.17 | 0.16 | 0.14 | 0.22 | 0.15 | 0.12 | 0.13 | 0.14 | 0.13 | 0.12 |
Cash ROIC |
(8.62%) | 0.53% | 6.15% | 6.56% | (14.91%) | 2.67% | 5.96% | 2.54% | 5.17% | 4.51% |
Accounts Receivable Turnover |
7.40 | 9.08 | 4.18 | 15.84 | 21.14 | 21.39 | 23.17 | 25.06 | 23.75 | 24.84 |
Accounts Payable Turnover |
5.01 | 5.36 | 2.25 | 7.47 | 7.66 | 6.99 | 5.68 | 5.48 | 5.72 | 5.71 |
Inventory Turnover |
2.07 | 2.05 | 0.83 | 2.45 | 1.76 | 1.60 | 1.68 | 1.76 | 1.88 | 2.01 |
Average Days of Payables |
69.77 | 63.18 | 168.75 | 28.00 | 55.67 | 52.62 | 77.16 | 69.05 | 70.30 | 68.91 |
Days of Inventory on Hand |
182.94 | 164.62 | 474.22 | 102.01 | 270.18 | 204.91 | 234.30 | 220.73 | 204.46 | 190.84 |
Average Receivables |
840.75 | 645.40 | 509.55 | 344.95 | 178.40 | 196.20 | 195.95 | 210.25 | 269.20 | 305.10 |
Average Payables |
993.50 | 888.40 | 858.40 | 625.05 | 430.15 | 506.15 | 638.50 | 795.80 | 917.10 | 1,094.65 |
Average Inventory |
2,405.50 | 2,322.55 | 2,327.85 | 1,905.70 | 1,871.15 | 2,211.95 | 2,157.50 | 2,482.50 | 2,786.05 | 3,101.60 |
Average Assets |
11,667.05 | 11,819.60 | 11,633.95 | 10,932.90 | 10,544.25 | 10,335.50 | 10,148.55 | 10,462.30 | 11,303.40 | 12,372.25 |
Average Common Equity |
3,892.45 | 4,059.35 | 4,058.80 | 3,777.35 | 3,261.05 | 2,841.25 | 2,799.65 | 2,931.80 | 3,191.95 | 3,578.30 |
Columns are period end dates