Embraer-Empresa Brasileira de Aeronautica EMBJ

78.63 2.23 2.92% as of 25 Sep
Market cap
$13.6B
P/E
31.8×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
22.03 18.83 0.00 0.00 0.00 0.00 0.00 20.03 19.10 33.53
P/S ratio
0.59 0.79 0.80 0.66 0.33 0.78 0.43 0.62 1.05 1.56
P/FCF ratio
0.00 72.46 6.12 11.00 0.00 13.01 3.91 15.93 16.15 29.23
P/Operating CF
18.52 6.45 12.51 3.55 2.11 4.92 3.58 4.08 6.43 13.75
P/B ratio
0.94 1.11 1.03 0.99 0.43 1.17 0.69 1.08 2.01 3.09
Price to Tangible BV
1.62 2.02 1.99 1.32 1.51 5.81 3.39 4.62 8.00 10.81
EV/Sales
0.69 0.88 0.95 0.44 0.79 1.12 0.62 0.76 1.09 1.55
EV/EBITDA
7.42 7.50 15.75 18.18 0.00 11.52 28.07 7.16 7.68 13.53
EV/Operating CF
(208.01) 6.82 4.37 2.70 (2.32) 9.16 3.73 6.46 8.03 13.48
EV/FCF
(4.66) 80.36 7.30 7.40 (1.99) 18.83 5.59 19.39 16.78 29.10
Quick Ratio
1.21 1.48 1.18 0.22 1.20 0.98 0.80 0.65 0.58 0.61
Current Ratio
2.13 2.53 2.33 1.34 2.52 2.08 1.79 1.65 1.47 1.50
Net Debt/EBITDA
1.00 0.74 (70.17) (8.84) (55.67) 3.56 8.45 1.28 0.29 (0.17)
Debt/Assets
31.06% 34.85% 33.74% 0.89% 42.41% 39.78% 31.66% 26.77% 21.07% 19.26%
Debt/Equity
0.92 1.00 0.97 0.03 1.53 1.46 1.14 0.95 0.74 0.65
Asset Turnover
0.53 0.50 0.18 0.50 0.36 0.41 0.45 0.50 0.57 0.61
Operating CF/Net income
(0.12) 2.85 (6.22) (2.77) 1.76 (11.53) (4.05) 3.76 2.47 2.47
Capex/Depreciation
(2.43) (2.01) (1.63) (2.71) (0.73) (1.27) (1.19) (1.70) (1.86) (1.80)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.27% 6.50% (4.39%) (8.53%) (22.44%) (1.57%) (6.62%) 5.59% 11.04% 9.83%
ROA
1.42% 2.23% (1.53%) (2.95%) (6.94%) (0.43%) (1.83%) 1.57% 3.12% 2.84%
ROIC
2.85% 4.56% (3.75%) (1.97%) (4.35%) 2.97% (1.88%) 5.24% 11.56% 10.36%
Return on Tangible Assets
2.89% 4.14% (2.97%) (10.22%) (12.97%) (0.94%) (4.43%) 3.94% 8.73% 7.79%
Average Days of Receivables
47.45 30.06 92.03 10.25 19.69 16.44 16.31 15.08 18.31 13.94
Research and Development Expense of Revenue
0.77% 0.84% 0.92% 0.90% 0.79% 1.02% 2.42% 1.71% 0.86% 0.98%
Selling, General and Administrative Expense of Revenue
8.57% 8.45% 13.51% 8.73% 8.95% 9.04% 10.12% 9.86% 7.95% 7.29%
Intangible Assets out of Total Assets
0.14 0.16 0.17 0.08 0.20 0.22 0.22 0.22 0.21 0.21
Share Based Compensation of Revenue
0.02% 0.01% 0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00%
Graham Net Nets
(0.26) (0.15) (0.07) 0.45 (1.19) (0.46) (0.80) (0.52) (0.29) (0.17)
Graham Number
20.95 26.20 0.00 0.00 0.00 0.00 0.00 18.20 28.05 29.99
Earnings Yield
4.54% 5.31% (4.69%) (8.98%) (58.44%) (1.41%) (9.86%) 4.99% 5.23% 2.98%
Free Cash Flow Yield
(24.82%) 1.38% 16.33% 9.09% (119.94%) 7.69% 25.57% 6.28% 6.19% 3.42%
Revenue per Share
33.81 31.93 11.59 29.69 20.49 22.85 24.72 28.69 34.82 41.38
Operating CF per Share
(0.11) 4.10 6.04 4.86 (7.01) 2.81 4.09 3.36 4.74 4.75
Capex per Share
(4.86) (3.75) (2.42) (3.09) (1.16) (1.44) (1.36) (2.24) (2.47) (2.55)
Free Cash Flow per Share
(4.98) 0.35 3.61 1.77 (8.17) 1.36 2.73 1.12 2.27 2.20
Cash per Share
16.57 19.99 16.52 6.88 14.77 14.04 12.89 11.85 12.13 14.39
Shareholders Equity per Share
21.43 22.76 21.47 19.65 15.80 15.11 15.38 16.55 18.21 20.82
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
21.43 22.76 21.47 19.65 15.80 15.11 15.38 16.55 18.21 20.82
Free Cash Flow
(915.10) 63.90 663.30 326.10 (1,503.20) 250.70 500.70 205.50 417.20 403.20
Working Capital
3,600.80 4,276.40 4,042.40 2,185.40 3,687.00 3,047.00 2,539.30 2,389.80 2,096.10 2,388.40
Capital Expenditures
(894.60) (689.10) (444.30) (567.70) (213.00) (264.60) (250.60) (411.50) (454.00) (466.80)
Net Current Asset Value
(941.70) (717.50) (282.20) 1,613.50 (1,492.80) (1,504.20) (1,561.20) (1,687.80) (1,967.30) (1,958.10)
EV/EBIT
20.70 15.02 137.12 0.00 0.00 23.45 0.00 12.67 10.49 19.31
Capex to Sales
0.14 0.12 0.21 0.10 0.06 0.06 0.06 0.08 0.07 0.06
Net Profit Margin
2.67% 4.51% (8.38%) (5.90%) (19.41%) (1.06%) (4.08%) 3.11% 5.51% 4.64%
Price to Operating Income
17.90 13.54 115.05 0.00 0.00 16.20 0.00 10.41 10.09 19.40
Other line items
Depreciation/Fixed assets
0.17 0.16 0.14 0.22 0.15 0.12 0.13 0.14 0.13 0.12
Cash ROIC
(20.49%) (11.25%) (7.95%) (1.51%) (32.19%) (12.48%) (10.69%) (14.24%) (13.27%) (14.11%)
Accounts Receivable Turnover
7.40 9.08 4.18 15.84 21.14 21.39 23.17 25.06 23.75 24.84
Accounts Payable Turnover
5.01 5.36 2.25 7.47 7.66 6.99 5.68 5.48 5.72 5.71
Inventory Turnover
2.07 2.05 0.83 2.45 1.76 1.60 1.68 1.76 1.88 2.01
Average Days of Payables
69.77 63.18 168.75 28.00 55.67 52.62 77.16 69.05 70.30 68.91
Days of Inventory on Hand
182.94 164.62 474.22 102.01 270.18 204.91 234.30 220.73 204.46 190.84
Average Receivables
840.75 645.40 509.55 344.95 178.40 196.20 195.95 210.25 269.20 305.10
Average Payables
993.50 888.40 858.40 625.05 430.15 506.15 638.50 795.80 917.10 1,094.65
Average Inventory
2,405.50 2,322.55 2,327.85 1,905.70 1,871.15 2,211.95 2,157.50 2,482.50 2,786.05 3,101.60
Average Assets
11,667.05 11,819.60 11,633.95 10,932.90 10,544.25 10,335.50 10,148.55 10,462.30 11,303.40 12,372.25
Average Common Equity
3,892.45 4,059.35 4,058.80 3,777.35 3,261.05 2,841.25 2,799.65 2,931.80 3,191.95 3,578.30

Fold the line items

Columns are period end dates